GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » The North West Co Inc (TSX:NWC) » Definitions » Piotroski F-Score

The North West Co (TSX:NWC) Piotroski F-Score : 7 (As of Apr. 26, 2024)


View and export this data going back to 1990. Start your Free Trial

What is The North West Co Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

The North West Co has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for The North West Co's Piotroski F-Score or its related term are showing as below:

TSX:NWC' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 6   Max: 7
Current: 7

During the past 13 years, the highest Piotroski F-Score of The North West Co was 7. The lowest was 5. And the median was 6.


The North West Co Piotroski F-Score Historical Data

The historical data trend for The North West Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The North West Co Piotroski F-Score Chart

The North West Co Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 7.00 7.00 5.00 7.00

The North West Co Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 6.00 6.00 7.00

Competitive Comparison of The North West Co's Piotroski F-Score

For the Grocery Stores subindustry, The North West Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The North West Co's Piotroski F-Score Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, The North West Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where The North West Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jan24) TTM:Last Year (Jan23) TTM:
Net Income was 20.894 + 36.777 + 37.228 + 34.492 = C$129 Mil.
Cash Flow from Operations was 9.461 + 59.334 + 71.151 + 90.481 = C$230 Mil.
Revenue was 593.564 + 618.095 + 616.91 + 643.109 = C$2,472 Mil.
Gross Profit was 184.929 + 204.444 + 205.354 + 214.692 = C$809 Mil.
Average Total Assets from the begining of this year (Jan23)
to the end of this year (Jan24) was
(1336.89 + 1376.583 + 1385.428 + 1430.18 + 1396.01) / 5 = C$1385.0182 Mil.
Total Assets at the begining of this year (Jan23) was C$1,337 Mil.
Long-Term Debt & Capital Lease Obligation was C$386 Mil.
Total Current Assets was C$503 Mil.
Total Current Liabilities was C$251 Mil.
Net Income was 27.38 + 31.395 + 29.485 + 33.93 = C$122 Mil.

Revenue was 552.016 + 578.874 + 586.706 + 635.164 = C$2,353 Mil.
Gross Profit was 176.04 + 184.057 + 186.641 + 201.177 = C$748 Mil.
Average Total Assets from the begining of last year (Jan22)
to the end of last year (Jan23) was
(1219.273 + 1245.236 + 1279.008 + 1329.238 + 1336.89) / 5 = C$1281.929 Mil.
Total Assets at the begining of last year (Jan22) was C$1,219 Mil.
Long-Term Debt & Capital Lease Obligation was C$384 Mil.
Total Current Assets was C$475 Mil.
Total Current Liabilities was C$249 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

The North West Co's current Net Income (TTM) was 129. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

The North West Co's current Cash Flow from Operations (TTM) was 230. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jan23)
=129.391/1336.89
=0.09678508

ROA (Last Year)=Net Income/Total Assets (Jan22)
=122.19/1219.273
=0.10021546

The North West Co's return on assets of this year was 0.09678508. The North West Co's return on assets of last year was 0.10021546. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

The North West Co's current Net Income (TTM) was 129. The North West Co's current Cash Flow from Operations (TTM) was 230. ==> 230 > 129 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jan24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jan23 to Jan24
=385.791/1385.0182
=0.2785458

Gearing (Last Year: Jan23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jan22 to Jan23
=383.615/1281.929
=0.29924824

The North West Co's gearing of this year was 0.2785458. The North West Co's gearing of last year was 0.29924824. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jan24)=Total Current Assets/Total Current Liabilities
=502.905/250.658
=2.00633931

Current Ratio (Last Year: Jan23)=Total Current Assets/Total Current Liabilities
=474.844/248.606
=1.91002631

The North West Co's current ratio of this year was 2.00633931. The North West Co's current ratio of last year was 1.91002631. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

The North West Co's number of shares in issue this year was 48.443. The North West Co's number of shares in issue last year was 49.111. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=809.419/2471.678
=0.32747753

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=747.915/2352.76
=0.31788835

The North West Co's gross margin of this year was 0.32747753. The North West Co's gross margin of last year was 0.31788835. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jan23)
=2471.678/1336.89
=1.84882675

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jan22)
=2352.76/1219.273
=1.92964168

The North West Co's asset turnover of this year was 1.84882675. The North West Co's asset turnover of last year was 1.92964168. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+1+1+1+0
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

The North West Co has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The North West Co  (TSX:NWC) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


The North West Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of The North West Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


The North West Co (TSX:NWC) Business Description

Traded in Other Exchanges
Address
77 Main Street, Winnipeg, MB, CAN, R3C 2R1
The North West Co Inc is a Canada-based company that is principally engaged in retail business in underserved rural communities and urban neighborhoods. The company provides food, family apparel, housewares, appliances, and outdoor products, with food products accounting for the majority of the company's revenue. The company also offers services, including post offices, income tax return preparation, money transfers, commercial business sales, and others. Its geographical segment includes Canada and International. The company generates maximum revenue from Canada.

The North West Co (TSX:NWC) Headlines

No Headlines