The North West Co (TSX:NWC) Enterprise Value: C$2,700 Mil (As of Jul. 01, 2026) ***


TSX:NWC The North West Co Inc TSX:NWC
80 GF Score
Price C$49.38
GF Value C$47.37
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is The North West Co Enterprise Value?

The North West Co TSX:NWC -1.04% 80 Enterprise Value is C$2,700 Mil as of Jul. 01, 2026. GuruFocus rates TSX:NWC with a GF Score™ of 80/100 and a GF Value™ of C$47.37 (Fairly Valued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, The North West Co's Enterprise Value is C$2,700 Mil. The North West Co's EBIT for the trailing twelve months (TTM) ended in Apr. 2026 was C$216 Mil. Therefore, The North West Co's EV-to-EBIT ratio for today is 12.52.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, The North West Co's Enterprise Value is C$2,700 Mil. The North West Co's EBITDA for the trailing twelve months (TTM) ended in Apr. 2026 was C$337 Mil. Therefore, The North West Co's EV-to-EBITDA ratio for today is 8.00.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, The North West Co's Enterprise Value is C$2,700 Mil. The North West Co's Revenue for the trailing twelve months (TTM) ended in Apr. 2026 was C$2,588 Mil. Therefore, The North West Co's EV-to-Revenue ratio for today is 1.04.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, The North West Co's Enterprise Value is C$2,700 Mil. The North West Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Apr. 2026 was C$283 Mil. Therefore, The North West Co's EV-to-OCF ratio for today is 9.56.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, The North West Co's Enterprise Value is C$2,700 Mil. The North West Co's Free Cash Flow for the trailing twelve months (TTM) ended in Apr. 2026 was C$140 Mil. Therefore, The North West Co's EV-to-FCF ratio for today is 19.30.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


The North West Co  (TSX:NWC) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

The North West Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=2700.414/215.752
=12.52

The North West Co's current Enterprise Value is C$2,700 Mil.
The North West Co's EBIT for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was C$216 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

The North West Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=2700.414/337.419
=8.00

The North West Co's current Enterprise Value is C$2,700 Mil.
The North West Co's EBITDA for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was C$337 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

The North West Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=2700.414/2588.474
=1.04

The North West Co's current Enterprise Value is C$2,700 Mil.
The North West Co's Revenue for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was C$2,588 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

The North West Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=2700.414/282.529
=9.56

The North West Co's current Enterprise Value is C$2,700 Mil.
The North West Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was C$283 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

The North West Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=2700.414/139.944
=19.30

The North West Co's current Enterprise Value is C$2,700 Mil.
The North West Co's Free Cash Flow for the trailing twelve months (TTM) ended in Apr. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was C$140 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


The North West Co Enterprise Value Related Terms


The North West Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for The North West Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The North West Co Enterprise Value Chart

The North West Co Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,994.70 2,090.50 2,223.65 2,594.88 2,677.93

The North West Co Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,012.82 2,658.71 2,580.75 2,677.93 2,771.63

TSX:NWC vs KR, SFM, ACI: Enterprise Value Comparison

For the Grocery Stores subindustry, The North West Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The North West Co Enterprise Value vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, The North West Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where The North West Co's Enterprise Value falls into.


TSX:NWC
80GF Score
The North West Co Inc TSX:NWC
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The North West Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

The North West Co's Enterprise Value for the fiscal year that ended in Jan. 2026 is calculated as

The North West Co's Enterprise Value for the quarter that ended in Apr. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of C$2,700 Mil mean?
The North West Co (TSX:NWC) has a Enterprise Value of C$2,700 Mil as of Jul. 01, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on The North West Co and its competitors.
Is The North West Co's Enterprise Value too high?
The North West Co's current Enterprise Value is C$2,700 Mil. Overall, The North West Co has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does The North West Co's Enterprise Value compare to KR and SFM?
The North West Co's Enterprise Value of C$2,700 Mil can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Defensive company?
A good Enterprise Value depends on the Retail - Defensive industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on The North West Co and its competitors. The North West Co's current Enterprise Value is C$2,700 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The North West Co stock overvalued right now?
Based on GuruFocus' analysis, The North West Co (TSX:NWC) is currently considered Fairly Valued. The stock's GF Value™ is C$47.37, compared to a current price of C$49.38 — trading 4.2% above its estimated fair value. The current Enterprise Value is C$2,700 Mil. The North West Co's overall GF Score™ is 80/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For The North West Co (TSX:NWC), the current Enterprise Value is C$2,700 Mil as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The North West Co (TSX:NWC) Overvalued in 2026?

Based on GuruFocus' analysis, The North West Co stock appears to be overvalued. The current stock price of C$49.38 is trading 4.2% above its estimated GF Value™ of C$47.37. GuruFocus considers The North West Co to be Fairly Valued.

Key valuation signals for TSX:NWC:

  • Enterprise Value: C$2,700 Mil
  • GF Value™: C$47.37 vs. price of C$49.38 (4.2% above fair value)
  • GF Score™: 80/100 with 3 warning signs

No single metric tells the full story. See the TSX:NWC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The North West Co Business Description

Other Exchanges NNWWF:USA3NW:Germany
Address 77 Main Street, Gibraltar House, Winnipeg, MB, CAN, R3C 2R1
The North West Co Inc is a retailer to rural and remote communities and underserved urban neighbourhood markets in Northern Canada, Western Canada, rural Alaska, the South Pacific islands, and the Caribbean. The Company offers a broad Multiple products and services with an emphasis on food, focusing on everyday household and local lifestyle needs. It operates as a retailer of food and everyday products and services through two geographical segments: Canadian and International. The Canadian segment generates maximum revenue and consists of subsidiaries operating retail stores and complementary businesses serving northern Canada, while the International segment consists of subsidiaries operating in the continental United States, the Caribbean, and the South Pacific.
80GF Score

Get the complete analysis for TSX:NWC

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$49.38
Price
C$47.37
GF Value