GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Milkiland Foods PCL (WAR:MLK) » Definitions » Piotroski F-Score

Milkiland Foods PCL (WAR:MLK) Piotroski F-Score : 0 (As of May. 24, 2024)


View and export this data going back to 2010. Start your Free Trial

What is Milkiland Foods PCL Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Milkiland Foods PCL has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Milkiland Foods PCL's Piotroski F-Score or its related term are showing as below:


Milkiland Foods PCL Piotroski F-Score Historical Data

The historical data trend for Milkiland Foods PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Milkiland Foods PCL Piotroski F-Score Chart

Milkiland Foods PCL Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.00 5.00 6.00 4.00 6.00

Milkiland Foods PCL Quarterly Data
Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Mar21
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 6.00 4.00 5.00 4.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar21) TTM:Last Year (Dec19) TTM:
Net Income was -32.987 + -66.742 + -27.8 + -52.842 = zł-180.4 Mil.
Cash Flow from Operations was -3.408 + -2.573 + 1.615 + -0.658 = zł-5.0 Mil.
Revenue was 98.678 + 62.567 + 32.351 + 43.437 = zł237.0 Mil.
Gross Profit was 9.899 + 15.693 + 2.229 + 7.725 = zł35.5 Mil.
Average Total Assets from the begining of this year (Dec19)
to the end of this year (Mar21) was
(774.201 + 732.992 + 743.662 + 683.437 + 558.796) / 5 = zł698.6176 Mil.
Total Assets at the begining of this year (Dec19) was zł774.2 Mil.
Long-Term Debt & Capital Lease Obligation was zł13.6 Mil.
Total Current Assets was zł291.1 Mil.
Total Current Liabilities was zł672.6 Mil.
Net Income was -16.344 + -15.817 + -17.548 + -0.631 = zł-50.3 Mil.

Revenue was 130.686 + 161.026 + 132.438 + 127.115 = zł551.3 Mil.
Gross Profit was 16.06 + 21.883 + 19.43 + 14.734 = zł72.1 Mil.
Average Total Assets from the begining of last year (Dec18)
to the end of last year (Dec19) was
(677.235 + 714.439 + 742.561 + 738.154 + 774.201) / 5 = zł729.318 Mil.
Total Assets at the begining of last year (Dec18) was zł677.2 Mil.
Long-Term Debt & Capital Lease Obligation was zł8.1 Mil.
Total Current Assets was zł338.4 Mil.
Total Current Liabilities was zł804.7 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Milkiland Foods PCL's current Net Income (TTM) was -180.4. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Milkiland Foods PCL's current Cash Flow from Operations (TTM) was -5.0. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec19)
=-180.371/774.201
=-0.23297697

ROA (Last Year)=Net Income/Total Assets (Dec18)
=-50.34/677.235
=-0.07433166

Milkiland Foods PCL's return on assets of this year was -0.23297697. Milkiland Foods PCL's return on assets of last year was -0.07433166. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Milkiland Foods PCL's current Net Income (TTM) was -180.4. Milkiland Foods PCL's current Cash Flow from Operations (TTM) was -5.0. ==> -5.0 > -180.4 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec19 to Mar21
=13.641/698.6176
=0.0195257

Gearing (Last Year: Dec19)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec18 to Dec19
=8.09/729.318
=0.01109255

Milkiland Foods PCL's gearing of this year was 0.0195257. Milkiland Foods PCL's gearing of last year was 0.01109255. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar21)=Total Current Assets/Total Current Liabilities
=291.068/672.603
=0.43274859

Current Ratio (Last Year: Dec19)=Total Current Assets/Total Current Liabilities
=338.352/804.68
=0.42048019

Milkiland Foods PCL's current ratio of this year was 0.43274859. Milkiland Foods PCL's current ratio of last year was 0.42048019. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Milkiland Foods PCL's number of shares in issue this year was 31.247. Milkiland Foods PCL's number of shares in issue last year was 31.25. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=35.546/237.033
=0.14996224

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=72.107/551.265
=0.13080279

Milkiland Foods PCL's gross margin of this year was 0.14996224. Milkiland Foods PCL's gross margin of last year was 0.13080279. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec19)
=237.033/774.201
=0.30616468

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec18)
=551.265/677.235
=0.81399367

Milkiland Foods PCL's asset turnover of this year was 0.30616468. Milkiland Foods PCL's asset turnover of last year was 0.81399367. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+0+1+1+1+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Milkiland Foods PCL has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Milkiland Foods PCL  (WAR:MLK) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Milkiland Foods PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Milkiland Foods PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Milkiland Foods PCL (WAR:MLK) Business Description

Traded in Other Exchanges
N/A
Address
9, Boryspilska Street, Office 303, Kyiv, UKR, 02090
Milkiland Foods PCL is a Netherland-based company engaged in the production and distribution of dairy products. It is organized into three segments which include Whole Milk products, which involves the sale of milk and milk products; Cheese and Butter products, which comprises of hard, soft and processed cheese, as well as packaged butter; and Ingredients, which includes products such as skimmed milk powder, and full cream powder. Geographically, it operates in Russia, Ukraine, Poland, and the Netherlands. It generates the majority of its revenues from the Whole Milk products in Russia.

Milkiland Foods PCL (WAR:MLK) Headlines

No Headlines