GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Warehouses De Pauw SA (XBRU:WDP) » Definitions » Piotroski F-Score

Warehouses De Pauw (XBRU:WDP) Piotroski F-Score : 4 (As of May. 01, 2024)


View and export this data going back to 2004. Start your Free Trial

What is Warehouses De Pauw Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Warehouses De Pauw has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Warehouses De Pauw's Piotroski F-Score or its related term are showing as below:

XBRU:WDP' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 6
Current: 4

During the past 13 years, the highest Piotroski F-Score of Warehouses De Pauw was 6. The lowest was 2. And the median was 4.


Warehouses De Pauw Piotroski F-Score Historical Data

The historical data trend for Warehouses De Pauw's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Warehouses De Pauw Piotroski F-Score Chart

Warehouses De Pauw Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 3.00 6.00 3.00 -

Warehouses De Pauw Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 3.00 4.00 4.00 -

Competitive Comparison of Warehouses De Pauw's Piotroski F-Score

For the REIT - Industrial subindustry, Warehouses De Pauw's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Warehouses De Pauw's Piotroski F-Score Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Warehouses De Pauw's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Warehouses De Pauw's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Sep22) TTM:
Net Income was -236.942 + 0 + 19.183 + -26.434 = €-244.2 Mil.
Cash Flow from Operations was 68.123 + 0 + 102.187 + 74.426 = €244.7 Mil.
Revenue was 82.668 + 0 + 91.939 + 95.039 = €269.6 Mil.
Gross Profit was 76.608 + 0 + 84.752 + 85.889 = €247.2 Mil.
Average Total Assets from the begining of this year (Sep22)
to the end of this year (Dec23) was
(7395.399 + 7053.848 + 7059.508 + 7105.908 + 7072.286) / 5 = €7137.3898 Mil.
Total Assets at the begining of this year (Sep22) was €7,395.4 Mil.
Long-Term Debt & Capital Lease Obligation was €2,232.6 Mil.
Total Current Assets was €73.6 Mil.
Total Current Liabilities was €196.7 Mil.
Net Income was 267.191 + 224.445 + 231.292 + 132.916 = €855.8 Mil.

Revenue was 48.257 + 88.723 + 78.176 + 81.086 = €296.2 Mil.
Gross Profit was 43.397 + 64.623 + 70.444 + 73.667 = €252.1 Mil.
Average Total Assets from the begining of last year (Sep21)
to the end of last year (Sep22) was
(5657.071 + 6106.225 + 6480.986 + 7008.834 + 7395.399) / 5 = €6529.703 Mil.
Total Assets at the begining of last year (Sep21) was €5,657.1 Mil.
Long-Term Debt & Capital Lease Obligation was €2,388.4 Mil.
Total Current Assets was €166.5 Mil.
Total Current Liabilities was €481.2 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Warehouses De Pauw's current Net Income (TTM) was -244.2. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Warehouses De Pauw's current Cash Flow from Operations (TTM) was 244.7. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep22)
=-244.193/7395.399
=-0.03301958

ROA (Last Year)=Net Income/Total Assets (Sep21)
=855.844/5657.071
=0.15128748

Warehouses De Pauw's return on assets of this year was -0.03301958. Warehouses De Pauw's return on assets of last year was 0.15128748. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Warehouses De Pauw's current Net Income (TTM) was -244.2. Warehouses De Pauw's current Cash Flow from Operations (TTM) was 244.7. ==> 244.7 > -244.2 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Dec23
=2232.638/7137.3898
=0.31280875

Gearing (Last Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=2388.448/6529.703
=0.36578203

Warehouses De Pauw's gearing of this year was 0.31280875. Warehouses De Pauw's gearing of last year was 0.36578203. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=73.598/196.659
=0.37424171

Current Ratio (Last Year: Sep22)=Total Current Assets/Total Current Liabilities
=166.508/481.243
=0.34599568

Warehouses De Pauw's current ratio of this year was 0.37424171. Warehouses De Pauw's current ratio of last year was 0.34599568. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Warehouses De Pauw's number of shares in issue this year was 210.917. Warehouses De Pauw's number of shares in issue last year was 186.991. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=247.249/269.646
=0.91693925

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=252.131/296.242
=0.85109809

Warehouses De Pauw's gross margin of this year was 0.91693925. Warehouses De Pauw's gross margin of last year was 0.85109809. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep22)
=269.646/7395.399
=0.03646132

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep21)
=296.242/5657.071
=0.05236668

Warehouses De Pauw's asset turnover of this year was 0.03646132. Warehouses De Pauw's asset turnover of last year was 0.05236668. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+1+0+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Warehouses De Pauw has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Warehouses De Pauw  (XBRU:WDP) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Warehouses De Pauw Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Warehouses De Pauw's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Warehouses De Pauw (XBRU:WDP) Business Description

Traded in Other Exchanges
Address
Blakebergen 15, Meise, Wolvertem, BEL, B-1861
Warehouses De Pauw is a real estate investment trust engaged in the acquisition and development of storage, distribution, and semi-industrial facilities throughout Europe. The vast majority of the company's real estate portfolio in terms of square footage and total rental value is made up of general warehouse space, while offices represent a smaller amount. These properties are mainly located in Belgium and the Netherlands near large transportation hubs. Warehouses De Pauw derives nearly all of its revenue in the form of rental income from the same two countries. The company's tenants in terms of revenue include solar panels, third-party logistics firms, and food industry companies. Warehouses De Pauw is also active in the logistics property markets of France and Romania.

Warehouses De Pauw (XBRU:WDP) Headlines

No Headlines