GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Xebra Brands Ltd (XCNQ:XBRA) » Definitions » Piotroski F-Score

Xebra Brands (XCNQ:XBRA) Piotroski F-Score : 2 (As of Dec. 13, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Xebra Brands Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 2 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Xebra Brands has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Xebra Brands's Piotroski F-Score or its related term are showing as below:

XCNQ:XBRA' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 3   Max: 5
Current: 2

During the past 5 years, the highest Piotroski F-Score of Xebra Brands was 5. The lowest was 2. And the median was 3.


Xebra Brands Piotroski F-Score Historical Data

The historical data trend for Xebra Brands's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xebra Brands Piotroski F-Score Chart

Xebra Brands Annual Data
Trend Feb20 Feb21 Feb22 Feb23 Feb24
Piotroski F-Score
N/A N/A 3.00 5.00 3.00

Xebra Brands Quarterly Data
Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 4.00 3.00 2.00 2.00

Competitive Comparison of Xebra Brands's Piotroski F-Score

For the Drug Manufacturers - Specialty & Generic subindustry, Xebra Brands's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xebra Brands's Piotroski F-Score Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Xebra Brands's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Xebra Brands's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Aug24) TTM:Last Year (Aug23) TTM:
Net Income was -0.087 + -1.057 + -0.383 + -0.384 = C$-1.91 Mil.
Cash Flow from Operations was -0.088 + 0.108 + -0.233 + -0.265 = C$-0.48 Mil.
Revenue was 0.031 + 0 + 0 + 0 = C$0.03 Mil.
Gross Profit was 0.007 + -0.31 + 0 + 0 = C$-0.30 Mil.
Average Total Assets from the begining of this year (Aug23)
to the end of this year (Aug24) was
(1.159 + 1.286 + 0.379 + 0.438 + 0.439) / 5 = C$0.7402 Mil.
Total Assets at the begining of this year (Aug23) was C$1.16 Mil.
Long-Term Debt & Capital Lease Obligation was C$0.00 Mil.
Total Current Assets was C$0.30 Mil.
Total Current Liabilities was C$0.47 Mil.
Net Income was -0.572 + -1.505 + -0.383 + -0.43 = C$-2.89 Mil.

Revenue was 0.024 + 0.081 + 0.039 + 0.037 = C$0.18 Mil.
Gross Profit was -0.023 + 0.003 + -0.024 + 0.018 = C$-0.03 Mil.
Average Total Assets from the begining of last year (Aug22)
to the end of last year (Aug23) was
(2.649 + 2.164 + 1.324 + 1.256 + 1.159) / 5 = C$1.7104 Mil.
Total Assets at the begining of last year (Aug22) was C$2.65 Mil.
Long-Term Debt & Capital Lease Obligation was C$0.00 Mil.
Total Current Assets was C$0.53 Mil.
Total Current Liabilities was C$0.71 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Xebra Brands's current Net Income (TTM) was -1.91. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Xebra Brands's current Cash Flow from Operations (TTM) was -0.48. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Aug23)
=-1.911/1.159
=-1.6488352

ROA (Last Year)=Net Income/Total Assets (Aug22)
=-2.89/2.649
=-1.09097773

Xebra Brands's return on assets of this year was -1.6488352. Xebra Brands's return on assets of last year was -1.09097773. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Xebra Brands's current Net Income (TTM) was -1.91. Xebra Brands's current Cash Flow from Operations (TTM) was -0.48. ==> -0.48 > -1.91 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Aug24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Aug23 to Aug24
=0/0.7402
=0

Gearing (Last Year: Aug23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Aug22 to Aug23
=0/1.7104
=0

Xebra Brands's gearing of this year was 0. Xebra Brands's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Aug24)=Total Current Assets/Total Current Liabilities
=0.3/0.474
=0.63291139

Current Ratio (Last Year: Aug23)=Total Current Assets/Total Current Liabilities
=0.531/0.712
=0.74578652

Xebra Brands's current ratio of this year was 0.63291139. Xebra Brands's current ratio of last year was 0.74578652. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Xebra Brands's number of shares in issue this year was 73.793. Xebra Brands's number of shares in issue last year was 54.526. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-0.303/0.031
=-9.77419355

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-0.026/0.181
=-0.14364641

Xebra Brands's gross margin of this year was -9.77419355. Xebra Brands's gross margin of last year was -0.14364641. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Aug23)
=0.031/1.159
=0.0267472

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Aug22)
=0.181/2.649
=0.06832767

Xebra Brands's asset turnover of this year was 0.0267472. Xebra Brands's asset turnover of last year was 0.06832767. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+0+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Xebra Brands has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Xebra Brands  (XCNQ:XBRA) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Xebra Brands Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Xebra Brands's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Xebra Brands Business Description

Traded in Other Exchanges
Address
410-1111 Melville Street, Vancouver, BC, CAN, V6E 3V6
Xebra Brands Ltd is engaged in the processing, manufacturing, design and delivery of cannabis products in areas ranging from wellness to leisure.
Executives
Antonio Grimaldo Monroy Director

Xebra Brands Headlines

No Headlines