GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » CNK International Co Ltd (XKRX:039530) » Definitions » Piotroski F-Score

CNK International Co (XKRX:039530) Piotroski F-Score : 5 (As of May. 27, 2024)


View and export this data going back to . Start your Free Trial

What is CNK International Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CNK International Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for CNK International Co's Piotroski F-Score or its related term are showing as below:

XKRX:039530' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 5
Current: 5

During the past 8 years, the highest Piotroski F-Score of CNK International Co was 5. The lowest was 2. And the median was 5.


CNK International Co Piotroski F-Score Historical Data

The historical data trend for CNK International Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CNK International Co Piotroski F-Score Chart

CNK International Co Annual Data
Trend Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Piotroski F-Score
Get a 7-Day Free Trial 5.00 5.00 5.00 3.00 5.00

CNK International Co Quarterly Data
Mar10 Jun10 Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 6.00 6.00 5.00 5.00

Competitive Comparison of CNK International Co's Piotroski F-Score

For the Broadcasting subindustry, CNK International Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CNK International Co's Piotroski F-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, CNK International Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where CNK International Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec14) TTM:Last Year (Dec13) TTM:
Net Income was 3332.192 + -424.95 + -731.171 + -1481.943 = ₩694 Mil.
Cash Flow from Operations was 3287.606 + -1195.829 + -2805.913 + -329.244 = ₩-1,043 Mil.
Revenue was 386.303 + 579.313 + 706.408 + 2567.675 = ₩4,240 Mil.
Gross Profit was -58.459 + 144.8 + -65.057 + 115.604 = ₩137 Mil.
Average Total Assets from the begining of this year (Dec13)
to the end of this year (Dec14) was
(19387.187 + 21270.363 + 20640.905 + 19898.289 + 19733.197) / 5 = ₩20185.9882 Mil.
Total Assets at the begining of this year (Dec13) was ₩19,387 Mil.
Long-Term Debt & Capital Lease Obligation was ₩0 Mil.
Total Current Assets was ₩10,381 Mil.
Total Current Liabilities was ₩1,196 Mil.
Net Income was -357.752 + -318.644 + -196.448 + -223.621 = ₩-1,096 Mil.

Revenue was 822.043 + 348.231 + 335.946 + 5461.16 = ₩6,967 Mil.
Gross Profit was 122.3 + -56.67 + -44.58 + 1101.784 = ₩1,123 Mil.
Average Total Assets from the begining of last year (Dec12)
to the end of last year (Dec13) was
(15378.864 + 15069.031 + 15681.764 + 18481.162 + 19387.187) / 5 = ₩16799.6016 Mil.
Total Assets at the begining of last year (Dec12) was ₩15,379 Mil.
Long-Term Debt & Capital Lease Obligation was ₩0 Mil.
Total Current Assets was ₩10,903 Mil.
Total Current Liabilities was ₩2,158 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CNK International Co's current Net Income (TTM) was 694. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CNK International Co's current Cash Flow from Operations (TTM) was -1,043. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec13)
=694.128/19387.187
=0.03580344

ROA (Last Year)=Net Income/Total Assets (Dec12)
=-1096.465/15378.864
=-0.07129688

CNK International Co's return on assets of this year was 0.03580344. CNK International Co's return on assets of last year was -0.07129688. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

CNK International Co's current Net Income (TTM) was 694. CNK International Co's current Cash Flow from Operations (TTM) was -1,043. ==> -1,043 <= 694 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec14)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec13 to Dec14
=0/20185.9882
=0

Gearing (Last Year: Dec13)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec12 to Dec13
=0/16799.6016
=0

CNK International Co's gearing of this year was 0. CNK International Co's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec14)=Total Current Assets/Total Current Liabilities
=10380.967/1195.836
=8.68092866

Current Ratio (Last Year: Dec13)=Total Current Assets/Total Current Liabilities
=10902.824/2157.625
=5.05315984

CNK International Co's current ratio of this year was 8.68092866. CNK International Co's current ratio of last year was 5.05315984. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

CNK International Co's number of shares in issue this year was 54.411. CNK International Co's number of shares in issue last year was 54.415. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=136.888/4239.699
=0.0322872

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1122.834/6967.38
=0.16115584

CNK International Co's gross margin of this year was 0.0322872. CNK International Co's gross margin of last year was 0.16115584. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec13)
=4239.699/19387.187
=0.21868562

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec12)
=6967.38/15378.864
=0.45304907

CNK International Co's asset turnover of this year was 0.21868562. CNK International Co's asset turnover of last year was 0.45304907. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+1+1+1+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CNK International Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

CNK International Co  (XKRX:039530) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


CNK International Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of CNK International Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


CNK International Co (XKRX:039530) Business Description

Traded in Other Exchanges
N/A
Address
CNK International Co., Ltd. was established in 1990. The company processes imported gemstones and operates jewelry shops. In 2011, the company converted its business area from grocery manufacturer to metal mining industry.

CNK International Co (XKRX:039530) Headlines

No Headlines