GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Education » MegaStudy Co Ltd (XKRX:072870) » Definitions » Piotroski F-Score

MegaStudy Co (XKRX:072870) Piotroski F-Score : 4 (As of May. 02, 2024)


View and export this data going back to 2004. Start your Free Trial

What is MegaStudy Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

MegaStudy Co has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for MegaStudy Co's Piotroski F-Score or its related term are showing as below:

XKRX:072870' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 9
Current: 4

During the past 13 years, the highest Piotroski F-Score of MegaStudy Co was 9. The lowest was 3. And the median was 5.


MegaStudy Co Piotroski F-Score Historical Data

The historical data trend for MegaStudy Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MegaStudy Co Piotroski F-Score Chart

MegaStudy Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 7.00 6.00 4.00 4.00

MegaStudy Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 3.00 2.00 3.00 4.00

Competitive Comparison of MegaStudy Co's Piotroski F-Score

For the Education & Training Services subindustry, MegaStudy Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MegaStudy Co's Piotroski F-Score Distribution in the Education Industry

For the Education industry and Consumer Defensive sector, MegaStudy Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where MegaStudy Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 3117.581 + 8950.606 + 6035.762 + 3568.305 = ₩21,672 Mil.
Cash Flow from Operations was 4235.249 + 4052.464 + 2185.467 + 4798.006 = ₩15,271 Mil.
Revenue was 23890.355 + 29647.064 + 31005.514 + 23241.949 = ₩107,785 Mil.
Gross Profit was 10247.598 + 14953.232 + 15779.823 + 11467.478 = ₩52,448 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(403782.222 + 402783.922 + 492742.109 + 493574.375 + 492575.322) / 5 = ₩457091.59 Mil.
Total Assets at the begining of this year (Dec22) was ₩403,782 Mil.
Long-Term Debt & Capital Lease Obligation was ₩28,879 Mil.
Total Current Assets was ₩137,736 Mil.
Total Current Liabilities was ₩98,644 Mil.
Net Income was 5040.122 + 6586.156 + 4747.262 + 2687.913 = ₩19,061 Mil.

Revenue was 34314.701 + 36748.847 + 30566.559 + 19970.509 = ₩121,601 Mil.
Gross Profit was 19066.472 + 20127.571 + 16377.731 + 8562.755 = ₩64,135 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(420367.958 + 426532.562 + 417239.438 + 405135.312 + 403782.222) / 5 = ₩414611.4984 Mil.
Total Assets at the begining of last year (Dec21) was ₩420,368 Mil.
Long-Term Debt & Capital Lease Obligation was ₩7,159 Mil.
Total Current Assets was ₩197,118 Mil.
Total Current Liabilities was ₩42,464 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

MegaStudy Co's current Net Income (TTM) was 21,672. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

MegaStudy Co's current Cash Flow from Operations (TTM) was 15,271. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=21672.254/403782.222
=0.05367313

ROA (Last Year)=Net Income/Total Assets (Dec21)
=19061.453/420367.958
=0.04534469

MegaStudy Co's return on assets of this year was 0.05367313. MegaStudy Co's return on assets of last year was 0.04534469. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

MegaStudy Co's current Net Income (TTM) was 21,672. MegaStudy Co's current Cash Flow from Operations (TTM) was 15,271. ==> 15,271 <= 21,672 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=28878.794/457091.59
=0.06317945

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=7158.937/414611.4984
=0.01726661

MegaStudy Co's gearing of this year was 0.06317945. MegaStudy Co's gearing of last year was 0.01726661. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=137735.998/98643.789
=1.39629671

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=197118.358/42464.379
=4.64196964

MegaStudy Co's current ratio of this year was 1.39629671. MegaStudy Co's current ratio of last year was 4.64196964. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

MegaStudy Co's number of shares in issue this year was 11.405. MegaStudy Co's number of shares in issue last year was 11.415. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=52448.131/107784.882
=0.48660007

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=64134.529/121600.616
=0.52741944

MegaStudy Co's gross margin of this year was 0.48660007. MegaStudy Co's gross margin of last year was 0.52741944. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=107784.882/403782.222
=0.26693816

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=121600.616/420367.958
=0.28927185

MegaStudy Co's asset turnover of this year was 0.26693816. MegaStudy Co's asset turnover of last year was 0.28927185. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+0+0+1+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

MegaStudy Co has an F-score of 4 indicating the company's financial situation is typical for a stable company.

MegaStudy Co  (XKRX:072870) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


MegaStudy Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of MegaStudy Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


MegaStudy Co (XKRX:072870) Business Description

Traded in Other Exchanges
N/A
Address
Deokwon Bldg. 1603-54, Seocho-gu, Seoul, KOR, 137-070
MegaStudy Co Ltd is a South Korea-based company engaged in the online education business. It provides online education services through its portal sites which provide online educational contents, teaching materials, video on demand (VOD) contents and learning management consulting services for pre-university students and primary and middle school students. The company also offers offline education services through its educational institutes.

MegaStudy Co (XKRX:072870) Headlines

No Headlines