GURUFOCUS.COM » STOCK LIST » Technology » Software » CyberOne Co Ltd (XKRX:356890) » Definitions » Piotroski F-Score

CyberOne Co (XKRX:356890) Piotroski F-Score : 6 (As of May. 15, 2024)


View and export this data going back to 2021. Start your Free Trial

What is CyberOne Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CyberOne Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for CyberOne Co's Piotroski F-Score or its related term are showing as below:

XKRX:356890' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 4   Max: 6
Current: 6

During the past 7 years, the highest Piotroski F-Score of CyberOne Co was 6. The lowest was 3. And the median was 4.


CyberOne Co Piotroski F-Score Historical Data

The historical data trend for CyberOne Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CyberOne Co Piotroski F-Score Chart

CyberOne Co Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial N/A N/A 4.00 3.00 6.00

CyberOne Co Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 7.00 4.00 3.00 6.00

Competitive Comparison of CyberOne Co's Piotroski F-Score

For the Software - Infrastructure subindustry, CyberOne Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CyberOne Co's Piotroski F-Score Distribution in the Software Industry

For the Software industry and Technology sector, CyberOne Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where CyberOne Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 329.054 + 526.486 + 10.635 + 1129.991 = ₩1,996 Mil.
Cash Flow from Operations was -1210.646 + 48.55 + -740.017 + 5194.292 = ₩3,292 Mil.
Revenue was 4915.518 + 6054.235 + 5434.744 + 8271.248 = ₩24,676 Mil.
Gross Profit was 1014.116 + 1116.131 + 1122.251 + 3100.96 = ₩6,353 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(32625.852 + 32193.867 + 32513.304 + 39777.486 + 44502.556) / 5 = ₩36322.613 Mil.
Total Assets at the begining of this year (Dec22) was ₩32,626 Mil.
Long-Term Debt & Capital Lease Obligation was ₩66 Mil.
Total Current Assets was ₩26,128 Mil.
Total Current Liabilities was ₩5,652 Mil.
Net Income was 193.206 + 785.507 + 523.923 + 584.604 = ₩2,087 Mil.

Revenue was 4955.216 + 5886.043 + 5619.005 + 6293.625 = ₩22,754 Mil.
Gross Profit was 934.096 + 1495.388 + 1436.218 + 1798.754 = ₩5,664 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(30157.557 + 30658.006 + 30891.223 + 30725.837 + 32625.852) / 5 = ₩31011.695 Mil.
Total Assets at the begining of last year (Dec21) was ₩30,158 Mil.
Long-Term Debt & Capital Lease Obligation was ₩12 Mil.
Total Current Assets was ₩23,118 Mil.
Total Current Liabilities was ₩3,846 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CyberOne Co's current Net Income (TTM) was 1,996. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CyberOne Co's current Cash Flow from Operations (TTM) was 3,292. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=1996.166/32625.852
=0.06118357

ROA (Last Year)=Net Income/Total Assets (Dec21)
=2087.24/30157.557
=0.06921118

CyberOne Co's return on assets of this year was 0.06118357. CyberOne Co's return on assets of last year was 0.06921118. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

CyberOne Co's current Net Income (TTM) was 1,996. CyberOne Co's current Cash Flow from Operations (TTM) was 3,292. ==> 3,292 > 1,996 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=65.661/36322.613
=0.00180772

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=12.474/31011.695
=0.00040224

CyberOne Co's gearing of this year was 0.00180772. CyberOne Co's gearing of last year was 0.00040224. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=26127.826/5651.924
=4.62281977

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=23118.493/3846.174
=6.01077668

CyberOne Co's current ratio of this year was 4.62281977. CyberOne Co's current ratio of last year was 6.01077668. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

CyberOne Co's number of shares in issue this year was 11.946. CyberOne Co's number of shares in issue last year was 11.986. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=6353.458/24675.745
=0.25747786

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=5664.456/22753.889
=0.24894452

CyberOne Co's gross margin of this year was 0.25747786. CyberOne Co's gross margin of last year was 0.24894452. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=24675.745/32625.852
=0.75632492

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=22753.889/30157.557
=0.75450041

CyberOne Co's asset turnover of this year was 0.75632492. CyberOne Co's asset turnover of last year was 0.75450041. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+1+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CyberOne Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

CyberOne Co  (XKRX:356890) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


CyberOne Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of CyberOne Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


CyberOne Co (XKRX:356890) Business Description

Traded in Other Exchanges
N/A
Address
39 Hyoryeong-ro, Seocho-gu, Seoul, KOR
CyberOne Co Ltd operates and controls the customer's information protection solution remotely in the security control center, and in the event of an abnormal situation. Its security management service provides subdivided services classified into the evaluation, prevention, detection, and response services to help reduce security risks related to e-business activities.

CyberOne Co (XKRX:356890) Headlines

No Headlines