GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » United Breweries Co Inc (XSGO:CCU) » Definitions » Piotroski F-Score

United Breweries Co (XSGO:CCU) Piotroski F-Score : 6 (As of Apr. 25, 2024)


View and export this data going back to 1999. Start your Free Trial

What is United Breweries Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

United Breweries Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for United Breweries Co's Piotroski F-Score or its related term are showing as below:

XSGO:CCU' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 7
Current: 6

During the past 13 years, the highest Piotroski F-Score of United Breweries Co was 7. The lowest was 2. And the median was 4.


United Breweries Co Piotroski F-Score Historical Data

The historical data trend for United Breweries Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

United Breweries Co Piotroski F-Score Chart

United Breweries Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 4.00 7.00 4.00 6.00

United Breweries Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 5.00 6.00 7.00 6.00

Competitive Comparison of United Breweries Co's Piotroski F-Score

For the Beverages - Brewers subindustry, United Breweries Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Breweries Co's Piotroski F-Score Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, United Breweries Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where United Breweries Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 58367.987 + -3943.498 + 9498.817 + 41729 = CLP105,652 Mil.
Cash Flow from Operations was 93625 + 53448.932 + 58607.6 + 88416 = CLP294,098 Mil.
Revenue was 732030.759 + 574241.703 + 686676.906 + 572607 = CLP2,565,556 Mil.
Gross Profit was 354945.182 + 249415.319 + 318314.67 + 264269 = CLP1,186,944 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(3595078.979 + 3422164.152 + 3438101.578 + 3611753.28 + 3423946.28) / 5 = CLP3498208.8538 Mil.
Total Assets at the begining of this year (Dec22) was CLP3,595,079 Mil.
Long-Term Debt & Capital Lease Obligation was CLP1,258,974 Mil.
Total Current Assets was CLP1,601,683 Mil.
Total Current Liabilities was CLP687,483 Mil.
Net Income was 64544.464 + -10455.142 + 17226.082 + 46852.947 = CLP118,168 Mil.

Revenue was 700464.93 + 558502.884 + 684105.535 + 768361.598 = CLP2,711,435 Mil.
Gross Profit was 323724.677 + 225308.41 + 292391.041 + 355085.51 = CLP1,196,510 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(2846750.637 + 3324842.499 + 3482087.976 + 3677428.734 + 3595078.979) / 5 = CLP3385237.765 Mil.
Total Assets at the begining of last year (Dec21) was CLP2,846,751 Mil.
Long-Term Debt & Capital Lease Obligation was CLP1,197,829 Mil.
Total Current Assets was CLP1,661,948 Mil.
Total Current Liabilities was CLP797,152 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

United Breweries Co's current Net Income (TTM) was 105,652. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

United Breweries Co's current Cash Flow from Operations (TTM) was 294,098. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=105652.306/3595078.979
=0.02938803

ROA (Last Year)=Net Income/Total Assets (Dec21)
=118168.351/2846750.637
=0.04150991

United Breweries Co's return on assets of this year was 0.02938803. United Breweries Co's return on assets of last year was 0.04150991. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

United Breweries Co's current Net Income (TTM) was 105,652. United Breweries Co's current Cash Flow from Operations (TTM) was 294,098. ==> 294,098 > 105,652 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=1258974.397/3498208.8538
=0.35989115

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=1197829.45/3385237.765
=0.35383909

United Breweries Co's gearing of this year was 0.35989115. United Breweries Co's gearing of last year was 0.35383909. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=1601683.087/687482.634
=2.3297797

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=1661948.432/797152.42
=2.08485653

United Breweries Co's current ratio of this year was 2.3297797. United Breweries Co's current ratio of last year was 2.08485653. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

United Breweries Co's number of shares in issue this year was 369.503. United Breweries Co's number of shares in issue last year was 369.503. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1186944.171/2565556.368
=0.46264591

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1196509.638/2711434.947
=0.44128281

United Breweries Co's gross margin of this year was 0.46264591. United Breweries Co's gross margin of last year was 0.44128281. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=2565556.368/3595078.979
=0.71363004

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=2711434.947/2846750.637
=0.95246662

United Breweries Co's asset turnover of this year was 0.71363004. United Breweries Co's asset turnover of last year was 0.95246662. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

United Breweries Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

United Breweries Co  (XSGO:CCU) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


United Breweries Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of United Breweries Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


United Breweries Co (XSGO:CCU) Business Description

Traded in Other Exchanges
Address
Avenida Vitacura N° 2670, Twenty-Third Floor, Santiago, CHL
United Breweries Co Inc is a multi-category beverage company with operations in Chile, Argentina, Bolivia, Colombia, Paraguay and Uruguay. The company is a player in each one of the beverage categories in which it participates in Chile, including beer, soft drinks, mineral and bottled water, juice, wine, cider and pisco, among others. The Company has three operating segment with respect to its revenues in the geographic areas of commercial activity: Chile; International business and Wine. It generates maximum revenue from Chile.

United Breweries Co (XSGO:CCU) Headlines