GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Pandora A/S (XSWX:PNDORA) » Definitions » Piotroski F-Score

Pandora A/S (XSWX:PNDORA) Piotroski F-Score : 6 (As of May. 06, 2024)


View and export this data going back to 2014. Start your Free Trial

What is Pandora A/S Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Pandora A/S has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Pandora A/S's Piotroski F-Score or its related term are showing as below:

XSWX:PNDORA' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 7   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of Pandora A/S was 8. The lowest was 3. And the median was 7.


Pandora A/S Piotroski F-Score Historical Data

The historical data trend for Pandora A/S's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pandora A/S Piotroski F-Score Chart

Pandora A/S Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 5.00 8.00 6.00 6.00

Pandora A/S Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 5.00 6.00 6.00 6.00

Competitive Comparison of Pandora A/S's Piotroski F-Score

For the Luxury Goods subindustry, Pandora A/S's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pandora A/S's Piotroski F-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Pandora A/S's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Pandora A/S's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 101.939 + 69.906 + 320.118 + 125.003 = CHF617 Mil.
Cash Flow from Operations was 213.18 + 138.782 + 609.996 + 24.353 = CHF986 Mil.
Revenue was 772.269 + 717.342 + 1369.043 + 885.258 = CHF3,744 Mil.
Gross Profit was 603.507 + 566.973 + 1085.492 + 702.61 = CHF2,959 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(2864.681 + 2897.255 + 2977.253 + 3011.136 + 3107.989) / 5 = CHF2971.6628 Mil.
Total Assets at the begining of this year (Mar23) was CHF2,865 Mil.
Long-Term Debt & Capital Lease Obligation was CHF1,044 Mil.
Total Current Assets was CHF988 Mil.
Total Current Liabilities was CHF1,448 Mil.
Net Income was 128.706 + 95.038 + 313.854 + 118.347 = CHF656 Mil.

Revenue was 779.263 + 681.452 + 1307.416 + 778.771 = CHF3,547 Mil.
Gross Profit was 595.024 + 522.71 + 996.347 + 603.847 = CHF2,718 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(2672.791 + 2825.329 + 2819.553 + 2920.063 + 2864.681) / 5 = CHF2820.4834 Mil.
Total Assets at the begining of last year (Mar22) was CHF2,673 Mil.
Long-Term Debt & Capital Lease Obligation was CHF1,246 Mil.
Total Current Assets was CHF942 Mil.
Total Current Liabilities was CHF844 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Pandora A/S's current Net Income (TTM) was 617. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Pandora A/S's current Cash Flow from Operations (TTM) was 986. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=616.966/2864.681
=0.21536988

ROA (Last Year)=Net Income/Total Assets (Mar22)
=655.945/2672.791
=0.24541575

Pandora A/S's return on assets of this year was 0.21536988. Pandora A/S's return on assets of last year was 0.24541575. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Pandora A/S's current Net Income (TTM) was 617. Pandora A/S's current Cash Flow from Operations (TTM) was 986. ==> 986 > 617 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=1043.553/2971.6628
=0.35116804

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=1246.034/2820.4834
=0.4417803

Pandora A/S's gearing of this year was 0.35116804. Pandora A/S's gearing of last year was 0.4417803. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=988.111/1448.227
=0.68229014

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=941.848/844.268
=1.11557941

Pandora A/S's current ratio of this year was 0.68229014. Pandora A/S's current ratio of last year was 1.11557941. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Pandora A/S's number of shares in issue this year was 0. Pandora A/S's number of shares in issue last year was 0. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2958.582/3743.912
=0.79023813

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2717.928/3546.902
=0.76628224

Pandora A/S's gross margin of this year was 0.79023813. Pandora A/S's gross margin of last year was 0.76628224. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=3743.912/2864.681
=1.30692108

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=3546.902/2672.791
=1.32704054

Pandora A/S's asset turnover of this year was 1.30692108. Pandora A/S's asset turnover of last year was 1.32704054. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Pandora A/S has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Pandora A/S  (XSWX:PNDORA) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Pandora A/S Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Pandora A/S's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Pandora A/S (XSWX:PNDORA) Business Description

Address
Havneholmen 17-19, Copenhagen, DNK, DK-1561
Pandora is a premium jewelry brand and the market leader in the charm bracelet category. The company was established in the 1980s in Denmark and since then has expanded globally. Pandora has over 2,500 concept stores globally (1,600 owned and operated, and the remainder run by its franchise partners) as well as multibrand locations and stores-in-stores. Pandora owned retail accounts for 51% of sales, own online channels for 21% and wholesale for the remainder. Charms and bracelets account for almost three fourths of its sales. The firm produces mostly internally in two jewelry-crafting facilities in Thailand.

Pandora A/S (XSWX:PNDORA) Headlines

No Headlines