GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » YourWay Cannabis Brands Inc (OTCPK:YOURF) » Definitions » Piotroski F-Score

YourWay Cannabis Brands (YourWay Cannabis Brands) Piotroski F-Score : 0 (As of May. 25, 2024)


View and export this data going back to 2020. Start your Free Trial

What is YourWay Cannabis Brands Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

YourWay Cannabis Brands has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for YourWay Cannabis Brands's Piotroski F-Score or its related term are showing as below:


YourWay Cannabis Brands Piotroski F-Score Historical Data

The historical data trend for YourWay Cannabis Brands's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

YourWay Cannabis Brands Piotroski F-Score Chart

YourWay Cannabis Brands Annual Data
Trend Dec19 Dec20
Piotroski F-Score
N/A N/A

YourWay Cannabis Brands Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only N/A N/A N/A N/A 6.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep21) TTM:Last Year (Sep20) TTM:
Net Income was -1.069 + 1.689 + 1.879 + 0.48 = $2.98 Mil.
Cash Flow from Operations was 0.564 + 0.897 + 0.147 + 1.007 = $2.62 Mil.
Revenue was 11.661 + 23.093 + 17.585 + 14.489 = $66.83 Mil.
Gross Profit was 0.516 + 3.601 + 4.326 + 3.484 = $11.93 Mil.
Average Total Assets from the begining of this year (Sep20)
to the end of this year (Sep21) was
(13.272 + 14.828 + 23.876 + 24.379 + 27.908) / 5 = $20.8526 Mil.
Total Assets at the begining of this year (Sep20) was $13.27 Mil.
Long-Term Debt & Capital Lease Obligation was $4.30 Mil.
Total Current Assets was $18.56 Mil.
Total Current Liabilities was $6.96 Mil.
Net Income was 0 + -2.078 + 0.307 + -0.645 = $-2.42 Mil.

Revenue was 0 + 0.949 + 8.476 + 9.49 = $18.92 Mil.
Gross Profit was 0 + -0.285 + 1.512 + 1.387 = $2.61 Mil.
Average Total Assets from the begining of last year (Sep19)
to the end of last year (Sep20) was
(3.042 + 5.885 + 21.792 + 22.709 + 13.272) / 5 = $13.34 Mil.
Total Assets at the begining of last year (Sep19) was $3.04 Mil.
Long-Term Debt & Capital Lease Obligation was $3.53 Mil.
Total Current Assets was $5.73 Mil.
Total Current Liabilities was $3.35 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

YourWay Cannabis Brands's current Net Income (TTM) was 2.98. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

YourWay Cannabis Brands's current Cash Flow from Operations (TTM) was 2.62. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep20)
=2.979/13.272
=0.2244575

ROA (Last Year)=Net Income/Total Assets (Sep19)
=-2.416/3.042
=-0.79421433

YourWay Cannabis Brands's return on assets of this year was 0.2244575. YourWay Cannabis Brands's return on assets of last year was -0.79421433. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

YourWay Cannabis Brands's current Net Income (TTM) was 2.98. YourWay Cannabis Brands's current Cash Flow from Operations (TTM) was 2.62. ==> 2.62 <= 2.98 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep20 to Sep21
=4.297/20.8526
=0.20606543

Gearing (Last Year: Sep20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep19 to Sep20
=3.526/13.34
=0.26431784

YourWay Cannabis Brands's gearing of this year was 0.20606543. YourWay Cannabis Brands's gearing of last year was 0.26431784. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep21)=Total Current Assets/Total Current Liabilities
=18.559/6.958
=2.66728945

Current Ratio (Last Year: Sep20)=Total Current Assets/Total Current Liabilities
=5.726/3.349
=1.70976411

YourWay Cannabis Brands's current ratio of this year was 2.66728945. YourWay Cannabis Brands's current ratio of last year was 1.70976411. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

YourWay Cannabis Brands's number of shares in issue this year was 274.286. YourWay Cannabis Brands's number of shares in issue last year was 201.338. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=11.927/66.828
=0.1784731

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2.614/18.915
=0.1381972

YourWay Cannabis Brands's gross margin of this year was 0.1784731. YourWay Cannabis Brands's gross margin of last year was 0.1381972. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep20)
=66.828/13.272
=5.03526221

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep19)
=18.915/3.042
=6.21794872

YourWay Cannabis Brands's asset turnover of this year was 5.03526221. YourWay Cannabis Brands's asset turnover of last year was 6.21794872. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+1+1+0+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

YourWay Cannabis Brands has an F-score of 6 indicating the company's financial situation is typical for a stable company.

YourWay Cannabis Brands  (OTCPK:YOURF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


YourWay Cannabis Brands Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of YourWay Cannabis Brands's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


YourWay Cannabis Brands (YourWay Cannabis Brands) Business Description

Traded in Other Exchanges
N/A
Address
885 W Georgia Street, Suite 2200, Vancouver, BC, CAN, V6C 3E8
YourWay Cannabis Brands Inc is a multi-state operator with sales and operations in Arizona and California. Through building own brands, partnering with others, and providing white-labelled product, company is dedicated towards expanding the reach; remolding the cannabis industry and ultimately, redefining the way consumers and cannabis brands interact.