GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Agricultural Land Trust (ASX:AGJ) » Definitions » Intrinsic Value: Projected FCF

Agricultural Land Trust (ASX:AGJ) Intrinsic Value: Projected FCF : A$0.00 (As of May. 06, 2024)


View and export this data going back to 2003. Start your Free Trial

What is Agricultural Land Trust Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-06), Agricultural Land Trust's Intrinsic Value: Projected FCF is A$0.00. The stock price of Agricultural Land Trust is A$0.03. Therefore, Agricultural Land Trust's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Agricultural Land Trust's Intrinsic Value: Projected FCF or its related term are showing as below:

ASX:AGJ's Price-to-Projected-FCF is not ranked *
in the REITs industry.
Industry Median: 0.67
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Agricultural Land Trust Intrinsic Value: Projected FCF Historical Data

The historical data trend for Agricultural Land Trust's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Agricultural Land Trust Intrinsic Value: Projected FCF Chart

Agricultural Land Trust Annual Data
Trend Jun12 Jun13 Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.33 0.30 0.37 -1.20 -1.68

Agricultural Land Trust Semi-Annual Data
Jun12 Dec12 Jun13 Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -1.20 - -1.68 -

Competitive Comparison of Agricultural Land Trust's Intrinsic Value: Projected FCF

For the REIT - Diversified subindustry, Agricultural Land Trust's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Agricultural Land Trust's Price-to-Projected-FCF Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Agricultural Land Trust's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Agricultural Land Trust's Price-to-Projected-FCF falls into.



Agricultural Land Trust Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Agricultural Land Trust's Free Cash Flow(6 year avg) = A$-0.43.

Agricultural Land Trust's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun21)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-0.43228571428571+-122.174/0.8)/93.077
=-1.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Agricultural Land Trust  (ASX:AGJ) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Agricultural Land Trust's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.03/-1.6849813808987
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Agricultural Land Trust Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Agricultural Land Trust's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Agricultural Land Trust (ASX:AGJ) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Governor Macquarie Tower, 1 Farrer Place, Level 16, Sydney, NSW, AUS, 2000
Agricultural Land Trust is an Australia based managed investment scheme. The principal activities of the group are to earn income from the exploitation of its investment property, Linkletter's Place, near Esperance, Western Australia, including from the sale of harvested timber; and earn a net interest margin from debentures which the group has issued, which are subsequently on lent to another party at a higher margin.

Agricultural Land Trust (ASX:AGJ) Headlines

No Headlines