GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Becton Property Group (ASX:BEC) » Definitions » Intrinsic Value: Projected FCF

Becton Property Group (ASX:BEC) Intrinsic Value: Projected FCF : A$0.00 (As of Jun. 04, 2024)


View and export this data going back to . Start your Free Trial

What is Becton Property Group Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-04), Becton Property Group's Intrinsic Value: Projected FCF is A$0.00. The stock price of Becton Property Group is A$0.33. Therefore, Becton Property Group's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Becton Property Group's Intrinsic Value: Projected FCF or its related term are showing as below:

ASX:BEC's Price-to-Projected-FCF is not ranked *
in the Real Estate industry.
Industry Median: 0.655
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Becton Property Group Intrinsic Value: Projected FCF Historical Data

The historical data trend for Becton Property Group's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Becton Property Group Intrinsic Value: Projected FCF Chart

Becton Property Group Annual Data
Trend Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - 185.81 121.30 13.33

Becton Property Group Semi-Annual Data
Dec05 Jun06 Dec06 Jun07 Dec07 Jun08 Dec08 Jun09 Dec09 Jun10 Dec10 Jun11 Dec11 Jun12
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 185.81 - 121.30 - 13.33

Competitive Comparison of Becton Property Group's Intrinsic Value: Projected FCF

For the Real Estate - Development subindustry, Becton Property Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Becton Property Group's Price-to-Projected-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Becton Property Group's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Becton Property Group's Price-to-Projected-FCF falls into.



Becton Property Group Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Becton Property Group's Free Cash Flow(6 year avg) = A$13.67.

Becton Property Group's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun12)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*13.665571428571+-15.373/0.8)/7.374
=15.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Becton Property Group  (ASX:BEC) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Becton Property Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.33/15.03726535934
=0.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Becton Property Group Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Becton Property Group's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Becton Property Group (ASX:BEC) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Website

Becton Property Group (ASX:BEC) Headlines

No Headlines