GURUFOCUS.COM » STOCK LIST » Financial Services » Capital Markets » Voltaire Leasing & Finance Ltd (BOM:509038) » Definitions » Intrinsic Value: Projected FCF

Voltaire Leasing & Finance (BOM:509038) Intrinsic Value: Projected FCF : ₹29.83 (As of Jun. 16, 2024)


View and export this data going back to 1991. Start your Free Trial

What is Voltaire Leasing & Finance Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-16), Voltaire Leasing & Finance's Intrinsic Value: Projected FCF is ₹29.83. The stock price of Voltaire Leasing & Finance is ₹13.38. Therefore, Voltaire Leasing & Finance's Price-to-Intrinsic-Value-Projected-FCF of today is 0.5.

The historical rank and industry rank for Voltaire Leasing & Finance's Intrinsic Value: Projected FCF or its related term are showing as below:

BOM:509038' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.35   Med: 0.46   Max: 0.96
Current: 0.45

During the past 12 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Voltaire Leasing & Finance was 0.96. The lowest was 0.35. And the median was 0.46.

BOM:509038's Price-to-Projected-FCF is ranked better than
79.48% of 536 companies
in the Capital Markets industry
Industry Median: 1.05 vs BOM:509038: 0.45

Voltaire Leasing & Finance Intrinsic Value: Projected FCF Historical Data

The historical data trend for Voltaire Leasing & Finance's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Voltaire Leasing & Finance Intrinsic Value: Projected FCF Chart

Voltaire Leasing & Finance Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19.82 53.83 53.17 37.44 29.83

Voltaire Leasing & Finance Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 37.44 - - - 29.83

Competitive Comparison of Voltaire Leasing & Finance's Intrinsic Value: Projected FCF

For the Capital Markets subindustry, Voltaire Leasing & Finance's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Voltaire Leasing & Finance's Price-to-Projected-FCF Distribution in the Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Voltaire Leasing & Finance's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Voltaire Leasing & Finance's Price-to-Projected-FCF falls into.



Voltaire Leasing & Finance Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Voltaire Leasing & Finance's Free Cash Flow(6 year avg) = ₹-3.67.

Voltaire Leasing & Finance's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar24)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-3.6685714285714+197.258*0.8)/4.119
=29.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Voltaire Leasing & Finance  (BOM:509038) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Voltaire Leasing & Finance's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=13.38/29.832558908737
=0.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Voltaire Leasing & Finance Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Voltaire Leasing & Finance's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Voltaire Leasing & Finance (BOM:509038) Business Description

Traded in Other Exchanges
N/A
Address
Nagindas Master Road, Mezzanine Floor, 79, Bhagyodaya Building, 3rd Floor, Fort, Mumbai, MH, IND, 400023
Voltaire Leasing & Finance Ltd is a finance and investment company engaged in the investment of shares and securities as well as treasury. Its other business includes purchasing, selling, hiring all kinds of plant and machinery, and equipment.

Voltaire Leasing & Finance (BOM:509038) Headlines

No Headlines