GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Shankar Lal Rampal Dye Chem Ltd (BOM:542232) » Definitions » Intrinsic Value: Projected FCF

Shankar Lal Rampal Dye Chem (BOM:542232) Intrinsic Value: Projected FCF : ₹12.51 (As of Jun. 19, 2024)


View and export this data going back to 2018. Start your Free Trial

What is Shankar Lal Rampal Dye Chem Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-19), Shankar Lal Rampal Dye Chem's Intrinsic Value: Projected FCF is ₹12.51. The stock price of Shankar Lal Rampal Dye Chem is ₹110.65. Therefore, Shankar Lal Rampal Dye Chem's Price-to-Intrinsic-Value-Projected-FCF of today is 8.8.

The historical rank and industry rank for Shankar Lal Rampal Dye Chem's Intrinsic Value: Projected FCF or its related term are showing as below:

BOM:542232' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 8.33   Med: 8.33   Max: 8.84
Current: 8.84

During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Shankar Lal Rampal Dye Chem was 8.84. The lowest was 8.33. And the median was 8.33.

BOM:542232's Price-to-Projected-FCF is ranked worse than
93.9% of 1082 companies
in the Chemicals industry
Industry Median: 1.22 vs BOM:542232: 8.84

Shankar Lal Rampal Dye Chem Intrinsic Value: Projected FCF Historical Data

The historical data trend for Shankar Lal Rampal Dye Chem's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shankar Lal Rampal Dye Chem Intrinsic Value: Projected FCF Chart

Shankar Lal Rampal Dye Chem Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -19.56 -2.61 - - 12.51

Shankar Lal Rampal Dye Chem Quarterly Data
Sep18 Mar19 Sep19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - 0.30 12.51

Competitive Comparison of Shankar Lal Rampal Dye Chem's Intrinsic Value: Projected FCF

For the Specialty Chemicals subindustry, Shankar Lal Rampal Dye Chem's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shankar Lal Rampal Dye Chem's Price-to-Projected-FCF Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Shankar Lal Rampal Dye Chem's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Shankar Lal Rampal Dye Chem's Price-to-Projected-FCF falls into.



Shankar Lal Rampal Dye Chem Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Shankar Lal Rampal Dye Chem's Free Cash Flow(6 year avg) = ₹2.00.

Shankar Lal Rampal Dye Chem's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar24)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*1.99904+985.199*0.8)/64.501
=12.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shankar Lal Rampal Dye Chem  (BOM:542232) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Shankar Lal Rampal Dye Chem's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=110.65/12.514391461441
=8.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shankar Lal Rampal Dye Chem Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Shankar Lal Rampal Dye Chem's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Shankar Lal Rampal Dye Chem (BOM:542232) Business Description

Traded in Other Exchanges
N/A
Address
S.G. 2730, Suwana, Near Kamal Ka Kuwa, Bhilwara, RJ, IND, 311001
Shankar Lal Rampal Dye Chem Ltd is engaged in the business of Trading in Dyes, Chemical, and allied products. The company is a trader, exporter, importer, and supplier of sulphur dyes, paraffin wax, phosphoric acid, sodium sulphide, hydrogen peroxide, citric acid monohydrate, phosphate chemicals, and refined glycerine. It exports its product to India, Malaysia, Indonesia, Bangladesh, and other countries. Geographically the company generates the majority of its revenue Within India.

Shankar Lal Rampal Dye Chem (BOM:542232) Headlines

No Headlines