GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » Diamant Art Corp (OTCPK:DIAAF) » Definitions » Intrinsic Value: Projected FCF

Diamant Art (Diamant Art) Intrinsic Value: Projected FCF : $0.00 (As of Jun. 09, 2024)


View and export this data going back to 2003. Start your Free Trial

What is Diamant Art Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-09), Diamant Art's Intrinsic Value: Projected FCF is $0.00. The stock price of Diamant Art is $1.0E-5. Therefore, Diamant Art's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Diamant Art's Intrinsic Value: Projected FCF or its related term are showing as below:

DIAAF's Price-to-Projected-FCF is not ranked *
in the Furnishings, Fixtures & Appliances industry.
Industry Median: 1.01
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Diamant Art Intrinsic Value: Projected FCF Historical Data

The historical data trend for Diamant Art's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Diamant Art Intrinsic Value: Projected FCF Chart

Diamant Art Annual Data
Trend Nov00 Nov01 Nov02 Nov03 Nov04 Nov05 Nov06 Nov07
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - - -

Diamant Art Quarterly Data
Feb03 May03 Aug03 Nov03 Feb04 May04 Aug04 Nov04 Feb05 May05 Aug05 Nov05 Feb06 May06 Aug06 Nov06 Feb07 May07 Aug07 Nov07
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Diamant Art's Intrinsic Value: Projected FCF

For the Furnishings, Fixtures & Appliances subindustry, Diamant Art's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Diamant Art's Price-to-Projected-FCF Distribution in the Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Diamant Art's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Diamant Art's Price-to-Projected-FCF falls into.



Diamant Art Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Diamant Art's Free Cash Flow(6 year avg) = $-0.12.

Diamant Art's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Nov07)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-0.11792+-1.11/0.8)/0.324
=-7.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Diamant Art  (OTCPK:DIAAF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Diamant Art's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1.0E-5/-7.747345247519
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Diamant Art Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Diamant Art's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Diamant Art (Diamant Art) Business Description

Traded in Other Exchanges
N/A
Address
5-7100 Warden Avenue, Markham, ON, CAN, L3R 8b5
Diamant Art Corp is engaged in the production, distribution and marketing of replications of original paintings.

Diamant Art (Diamant Art) Headlines

No Headlines