GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Selectis Health Inc (OTCPK:GBCS) » Definitions » Intrinsic Value: Projected FCF

Selectis Health (Selectis Health) Intrinsic Value: Projected FCF : $-1.53 (As of Apr. 29, 2024)


View and export this data going back to . Start your Free Trial

What is Selectis Health Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-29), Selectis Health's Intrinsic Value: Projected FCF is $-1.53. The stock price of Selectis Health is $2.00. Therefore, Selectis Health's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Selectis Health's Intrinsic Value: Projected FCF or its related term are showing as below:

GBCS's Price-to-Projected-FCF is not ranked *
in the Healthcare Providers & Services industry.
Industry Median: 1.31
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Selectis Health Intrinsic Value: Projected FCF Historical Data

The historical data trend for Selectis Health's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Selectis Health Intrinsic Value: Projected FCF Chart

Selectis Health Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -9.96 -0.28 -0.34 -0.38 -1.53

Selectis Health Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.38 0.59 0.19 1.51 -1.53

Competitive Comparison of Selectis Health's Intrinsic Value: Projected FCF

For the Medical Care Facilities subindustry, Selectis Health's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Selectis Health's Price-to-Projected-FCF Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Selectis Health's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Selectis Health's Price-to-Projected-FCF falls into.



Selectis Health Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Selectis Health's Free Cash Flow(6 year avg) = $-0.06.

Selectis Health's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)/0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*-0.06448+-2.964/0.8)/3.055
=-1.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Selectis Health  (OTCPK:GBCS) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Selectis Health's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=2.00/-1.5264628102977
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Selectis Health Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Selectis Health's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Selectis Health (Selectis Health) Business Description

Traded in Other Exchanges
N/A
Address
8480 E. Orchard Road, Suite 4900, Greenwood Village, CO, USA, 80111
Selectis Health Inc owns and operates medical care facilities in the healthcare industry. It operates assisted living, independent living and skilled nursing facilities in Arkansas, Georgia, Ohio, and Oklahoma providing a wide array of living services, speech, occupational, physical therapies, social services, and other rehabilitation and healthcare services.
Executives
Lance Baller director 10173 BRIARGROVE WAY, HIGHLANDS RANCH CO 80126
David J. Furstenberg director 1226 WIND CHIME DR., WATERFORD MI 48327
Brandon Thall officer: CFO 8480 E. ORCHARD ROAD, STE. 4900, GREENWOOD VILLAGE CO 80111
Christopher R. Barker officer: President and COO 8480 E. ORCHARD ROAD, STE. 4900, GREENWOOD VILLAGE CO 80111
Neuman Clifford L Esq director, 10 percent owner 6800 NORTH 79TH STREET, SUITE # 200, NIWOT CO 80503
Downs John H Jr director PO BOX 723040, ATLANTA GA 30339
Andrew L Sink director P O BOX 531124, BIRMINGHAM AL 35253
Joshua Mandell director C/O GLOBAL HEALTHCARE REIT, INC., 8480 E. ORCHARD RD., STE. 4900, GREENWOOD VILLAGE CO 80111
Adam Desmond director PO BOX 2036, CARBONDALE CO 81623
Jacob Taylor officer: Secretary 6800 N. 79TH ST., STE. 200, NIWOT CO 80503
Sandra Lee Kuwica officer: Vice President of Finance C/O GLOBAL HEALTHCARE REIT, INC., 8480 E. ORCHARD RD., STE. 3600, GREENWOOD VILLAGE CO 80111
Steven Mark Bathgate director 5350 S ROSLYN, SUITE 380, ENGLEWOOD CO 80111
Philip S Scarborough officer: Chief Financial Officer 595 ATLANTA STREET, SUITE D, ROSWELL GA 30075
Christopher F Brogdon director, officer: President 2 BUCKHEAD PLAZA, 3050 PEACHTREE ROAD, SUITE 570, ATLANTA GA 30305
Brogdon Connie B other: spouse of Director/President 6000 LAKE FORREST DR, STE 200, ATLANTA GA 30328