GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » Gobi Acquisition Corp (NAS:GOBI) » Definitions » Intrinsic Value: Projected FCF

Gobi Acquisition (Gobi Acquisition) Intrinsic Value: Projected FCF : $0.00 (As of Jun. 05, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Gobi Acquisition Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-05), Gobi Acquisition's Intrinsic Value: Projected FCF is $0.00. The stock price of Gobi Acquisition is $10.00. Therefore, Gobi Acquisition's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Gobi Acquisition's Intrinsic Value: Projected FCF or its related term are showing as below:

GOBI's Price-to-Projected-FCF is not ranked *
in the Diversified Financial Services industry.
Industry Median: 0.89
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Gobi Acquisition Intrinsic Value: Projected FCF Historical Data

The historical data trend for Gobi Acquisition's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Gobi Acquisition Intrinsic Value: Projected FCF Chart

Gobi Acquisition Annual Data
Trend Dec21
Intrinsic Value: Projected FCF
-

Gobi Acquisition Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22
Intrinsic Value: Projected FCF - - - - -

Competitive Comparison of Gobi Acquisition's Intrinsic Value: Projected FCF

For the Shell Companies subindustry, Gobi Acquisition's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gobi Acquisition's Price-to-Projected-FCF Distribution in the Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, Gobi Acquisition's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Gobi Acquisition's Price-to-Projected-FCF falls into.



Gobi Acquisition Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Gobi Acquisition  (NAS:GOBI) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Gobi Acquisition's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=10.00/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Gobi Acquisition Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Gobi Acquisition's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Gobi Acquisition (Gobi Acquisition) Business Description

Traded in Other Exchanges
N/A
Address
1 Queen's Road East, 33rd Floor, Three Pacific Place, Hong Kong, HKG
Website
Gobi Acquisition Corp is a blank check company.
Executives
Jane Su director C/O GOBI ACQUISITION - 1 QUEEN'S ROAD E., 33/F, THREE PACIFIC PLACE, HONG KONG K3 00000
Daniel A Carroll director C/O GOBI ACQUISITION - 1 QUEEN'S ROAD E. 33/F, THREE PACIFIC PLACE HONG KONG K3 00000
Pag Investment, Llc 10 percent owner 1 QUEEN'S ROAD EAST 33/F, THREE PACIFIC PLACE HONG KONG K3 00000
Jack Zheng Li director, officer: CEO and CFO 1 QUEEN'S ROAD EAST 33/F, THREE PACIFIC PLACE HONG KONG K3 000000
Thaddeus Beczak director 1 QUEEN'S ROAD EAST 33/F, THREE PACIFIC PLACE HONG KONG K3 000000
Pag Capital Ii Ltd 10 percent owner 1 QUEEN'S ROAD EAST 33/F, THREE PACIFIC PLACE HONG KONG K3 000000
Pag Ltd 10 percent owner 1 QUEEN'S ROAD EAST 33/F, THREE PACIFIC PLACE HONG KONG K3 000000
Pag Investment Lp 10 percent owner 1 QUEEN'S ROAD EAST 33/F, THREE PACIFIC PLACE HONG KONG K3 000000

Gobi Acquisition (Gobi Acquisition) Headlines