GURUFOCUS.COM » STOCK LIST » Technology » Software » Interplay Entertainment Corp (OTCPK:IPLY) » Definitions » Intrinsic Value: Projected FCF

Interplay Entertainment (Interplay Entertainment) Intrinsic Value: Projected FCF : $0.00 (As of Jun. 19, 2024)


View and export this data going back to 1998. Start your Free Trial

What is Interplay Entertainment Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-19), Interplay Entertainment's Intrinsic Value: Projected FCF is $0.00. The stock price of Interplay Entertainment is $0.0001. Therefore, Interplay Entertainment's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Interplay Entertainment's Intrinsic Value: Projected FCF or its related term are showing as below:

IPLY's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.63
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Interplay Entertainment Intrinsic Value: Projected FCF Historical Data

The historical data trend for Interplay Entertainment's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Interplay Entertainment Intrinsic Value: Projected FCF Chart

Interplay Entertainment Annual Data
Trend Dec01 Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.41 -0.43 - -0.04 -0.03

Interplay Entertainment Quarterly Data
Jun06 Sep06 Dec06 Mar07 Jun07 Sep07 Dec07 Mar08 Jun08 Sep08 Dec08 Mar09 Jun09 Sep09 Dec09 Mar10 Jun10 Sep10 Dec10 Mar11
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - -0.03 -

Competitive Comparison of Interplay Entertainment's Intrinsic Value: Projected FCF

For the Software - Application subindustry, Interplay Entertainment's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Interplay Entertainment's Price-to-Projected-FCF Distribution in the Software Industry

For the Software industry and Technology sector, Interplay Entertainment's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Interplay Entertainment's Price-to-Projected-FCF falls into.



Interplay Entertainment Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Interplay Entertainment's Free Cash Flow(6 year avg) = $-0.05.

Interplay Entertainment's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar11)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-0.04944+-3.197/0.8)/122.662
=-0.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Interplay Entertainment  (OTCPK:IPLY) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Interplay Entertainment's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.0001/-0.036416626036625
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Interplay Entertainment Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Interplay Entertainment's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Interplay Entertainment (Interplay Entertainment) Business Description

Traded in Other Exchanges
N/A
Address
12301 Wilshire Boulevard, Los Angeles, CA, USA, 90025
Interplay Entertainment Corp is a publisher, distributor and licensor of interactive entertainment software for both core gamers and the mass market.
Executives
Robert Stefanovich director
Gerald A Deciccio director 92 CORPORATE PARK, C-141, IRVINE CA 92606

Interplay Entertainment (Interplay Entertainment) Headlines

From GuruFocus

Interplay Introduces New Descent with Extra Bonus

By ACCESSWIRE AccessWire 04-12-2019