GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » Kingswood Acquisition Corp (OTCPK:KWAC) » Definitions » Intrinsic Value: Projected FCF

Kingswood Acquisition (Kingswood Acquisition) Intrinsic Value: Projected FCF : $0.00 (As of May. 21, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Kingswood Acquisition Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-21), Kingswood Acquisition's Intrinsic Value: Projected FCF is $0.00. The stock price of Kingswood Acquisition is $13.30. Therefore, Kingswood Acquisition's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Kingswood Acquisition's Intrinsic Value: Projected FCF or its related term are showing as below:

KWAC's Price-to-Projected-FCF is not ranked *
in the Diversified Financial Services industry.
Industry Median: 0.95
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Kingswood Acquisition Intrinsic Value: Projected FCF Historical Data

The historical data trend for Kingswood Acquisition's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kingswood Acquisition Intrinsic Value: Projected FCF Chart

Kingswood Acquisition Annual Data
Trend Dec20 Dec21 Dec22
Intrinsic Value: Projected FCF
- - -

Kingswood Acquisition Quarterly Data
Aug20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Kingswood Acquisition's Intrinsic Value: Projected FCF

For the Shell Companies subindustry, Kingswood Acquisition's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kingswood Acquisition's Price-to-Projected-FCF Distribution in the Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, Kingswood Acquisition's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Kingswood Acquisition's Price-to-Projected-FCF falls into.



Kingswood Acquisition Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Kingswood Acquisition  (OTCPK:KWAC) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Kingswood Acquisition's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=13.30/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Kingswood Acquisition Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Kingswood Acquisition's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Kingswood Acquisition (Kingswood Acquisition) Business Description

Traded in Other Exchanges
Address
17 Battery Place, Room 625, New York, NY, USA, 10004
Kingswood Acquisition Corp is a blank check company.
Executives
Owl Creek Asset Management, L.p. 10 percent owner 640 FIFTH AVENUE, 20TH FLOOR, NEW YORK NY 10019
Jeffrey A Altman 10 percent owner 640 FIFTH AVENUE, 20TH FLOOR, NEW YORK NY 10019
Polar Asset Management Partners Inc. 10 percent owner 16 YORK STREET SUITE 2900, TORONTO A6 M5J 0E6
Goldman Sachs Group Inc 10 percent owner 200 WEST STREET, NEW YORK NY 10282
Goldman Sachs & Co. Llc 10 percent owner 200 WEST STREET, NEW YORK NY 10282
Jeremy Wilder director 21 ELMRIDGE, SCARSDALE NY 10583
Gary Wilder director, 10 percent owner, other: Executive Chairman 17 BATTERY PLACE, ROOM 625, NEW YORK NY 10004
Caroline O'connell director 17 BATTERY PLACE, ROOM 625, NEW YORK NY 10004
David Hudd director, 10 percent owner 17 BATTERY PLACE, ROOM 625, NEW YORK NY 10004
Jonathan Massing director, 10 percent owner 17 BATTERY PLACE, ROOM 625, NEW YORK NY 10004
Michael Nessim director, 10 percent owner 17 BATTERY PLACE, ROOM 625, NEW YORK NY 10004
Ralph Lawrence Roth director 17 BATTERY PLACE, ROOM 625, NEW YORK NY 10004
Lisa Roth director 17 BATTERY PLACE, ROOM 625, NEW YORK NY 10004
Kingswood Global Sponsor Llc 10 percent owner 17 BATTERY PLACE, ROOM 625, NEW YORK NY 10004
Howard Garland director, 10 percent owner 17 BATTERY PLACE, ROOM 625, NEW YORK NY 10004