GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » DCI Advisors Ltd (LSE:DCI) » Definitions » Intrinsic Value: Projected FCF

DCI Advisors (LSE:DCI) Intrinsic Value: Projected FCF : £0.00 (As of Jun. 11, 2024)


View and export this data going back to 2005. Start your Free Trial

What is DCI Advisors Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-11), DCI Advisors's Intrinsic Value: Projected FCF is £0.00. The stock price of DCI Advisors is £0.0468. Therefore, DCI Advisors's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for DCI Advisors's Intrinsic Value: Projected FCF or its related term are showing as below:

LSE:DCI's Price-to-Projected-FCF is not ranked *
in the Real Estate industry.
Industry Median: 0.65
* Ranked among companies with meaningful Price-to-Projected-FCF only.

DCI Advisors Intrinsic Value: Projected FCF Historical Data

The historical data trend for DCI Advisors's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

DCI Advisors Intrinsic Value: Projected FCF Chart

DCI Advisors Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.11 -0.05 -0.04 -0.04 -

DCI Advisors Semi-Annual Data
Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -0.04 - - -

Competitive Comparison of DCI Advisors's Intrinsic Value: Projected FCF

For the Real Estate Services subindustry, DCI Advisors's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DCI Advisors's Price-to-Projected-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, DCI Advisors's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where DCI Advisors's Price-to-Projected-FCF falls into.



DCI Advisors Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get DCI Advisors's Free Cash Flow(6 year avg) = £-8.42.

DCI Advisors's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec22)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-8.4188571428571+97.5*0.8)/904.627
=-0.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


DCI Advisors  (LSE:DCI) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

DCI Advisors's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.0468/-0.002377200808952
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


DCI Advisors Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of DCI Advisors's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


DCI Advisors (LSE:DCI) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Tortola Pier Park, Building 1, 2nd Floor, Wickams Cay 1, Tortola, Road Town, VGB
DCI Advisors Ltd is a real estate investment company, which focuses on the early-stage, large-scale, leisure-integrated residential resorts in southeast Europe. Some of the projects include Kilada Hills Golf Resort, One&Only Kea Island, Scorpio Bay, Lavender Bay, Plaka Bay, Apollo Heights Polo, Livka Bay, and La Vanta - Mediterra Resorts.