GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » GCP Infrastructure Investments Ltd (LSE:GCP) » Definitions » Intrinsic Value: Projected FCF

GCP Infrastructure Investments (LSE:GCP) Intrinsic Value: Projected FCF : £1.02 (As of May. 26, 2024)


View and export this data going back to 2010. Start your Free Trial

What is GCP Infrastructure Investments Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-26), GCP Infrastructure Investments's Intrinsic Value: Projected FCF is £1.02. The stock price of GCP Infrastructure Investments is £0.738. Therefore, GCP Infrastructure Investments's Price-to-Intrinsic-Value-Projected-FCF of today is 0.7.

The historical rank and industry rank for GCP Infrastructure Investments's Intrinsic Value: Projected FCF or its related term are showing as below:

LSE:GCP' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.66   Med: 3.16   Max: 6.22
Current: 0.72

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of GCP Infrastructure Investments was 6.22. The lowest was 0.66. And the median was 3.16.

LSE:GCP's Price-to-Projected-FCF is ranked better than
64.78% of 937 companies
in the Asset Management industry
Industry Median: 0.94 vs LSE:GCP: 0.72

GCP Infrastructure Investments Intrinsic Value: Projected FCF Historical Data

The historical data trend for GCP Infrastructure Investments's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

GCP Infrastructure Investments Intrinsic Value: Projected FCF Chart

GCP Infrastructure Investments Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.26 0.36 0.40 0.96 1.02

GCP Infrastructure Investments Semi-Annual Data
Mar14 Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.40 - 0.96 - 1.02

Competitive Comparison of GCP Infrastructure Investments's Intrinsic Value: Projected FCF

For the Asset Management subindustry, GCP Infrastructure Investments's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GCP Infrastructure Investments's Price-to-Projected-FCF Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, GCP Infrastructure Investments's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where GCP Infrastructure Investments's Price-to-Projected-FCF falls into.



GCP Infrastructure Investments Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get GCP Infrastructure Investments's Free Cash Flow(6 year avg) = £13.91.

GCP Infrastructure Investments's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Sep23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*13.907142857143+956.553*0.8)/881.850
=1.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


GCP Infrastructure Investments  (LSE:GCP) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

GCP Infrastructure Investments's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.738/1.0179092699386
=0.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


GCP Infrastructure Investments Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of GCP Infrastructure Investments's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


GCP Infrastructure Investments (LSE:GCP) Business Description

Traded in Other Exchanges
Address
IFC 5, Saint Helier, JEY, JE1 1ST
GCP Infrastructure Investments Ltd is a closed-ended investment company. The company's investment objectives are to provide its shareholders with regular, sustained, long-term distributions and to preserve the capital value of its investment assets over the long term, by generating exposure to subordinated private finance initiative (PFI) debt and similar assets. It mainly makes investments in subordinated debt instruments issued by infrastructure project companies and assets with a similar economic effect. The company also acquires the senior debt of infrastructure project companies. The company makes use of leverage to finance the acquisition of investments and enhance returns to investors as well as the gearing of investments.

GCP Infrastructure Investments (LSE:GCP) Headlines

From GuruFocus

GCP Applied Technologies Announces Leadership Transition

By Marketwired Marketwired 09-14-2020