GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » M3-Brigade Acquisition III Corp (NYSE:MBSC) » Definitions » Intrinsic Value: Projected FCF

M3-Brigade Acquisition III (M3-Brigade Acquisition III) Intrinsic Value: Projected FCF : $0.00 (As of Jun. 04, 2024)


View and export this data going back to 2021. Start your Free Trial

What is M3-Brigade Acquisition III Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-04), M3-Brigade Acquisition III's Intrinsic Value: Projected FCF is $0.00. The stock price of M3-Brigade Acquisition III is $9.37. Therefore, M3-Brigade Acquisition III's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for M3-Brigade Acquisition III's Intrinsic Value: Projected FCF or its related term are showing as below:

MBSC's Price-to-Projected-FCF is not ranked *
in the Diversified Financial Services industry.
Industry Median: 0.87
* Ranked among companies with meaningful Price-to-Projected-FCF only.

M3-Brigade Acquisition III Intrinsic Value: Projected FCF Historical Data

The historical data trend for M3-Brigade Acquisition III's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

M3-Brigade Acquisition III Intrinsic Value: Projected FCF Chart

M3-Brigade Acquisition III Annual Data
Trend Dec21 Dec22
Intrinsic Value: Projected FCF
- -

M3-Brigade Acquisition III Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Competitive Comparison of M3-Brigade Acquisition III's Intrinsic Value: Projected FCF

For the Shell Companies subindustry, M3-Brigade Acquisition III's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


M3-Brigade Acquisition III's Price-to-Projected-FCF Distribution in the Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, M3-Brigade Acquisition III's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where M3-Brigade Acquisition III's Price-to-Projected-FCF falls into.



M3-Brigade Acquisition III Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



M3-Brigade Acquisition III  (NYSE:MBSC) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

M3-Brigade Acquisition III's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=9.37/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


M3-Brigade Acquisition III Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of M3-Brigade Acquisition III's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


M3-Brigade Acquisition III (M3-Brigade Acquisition III) Business Description

Traded in Other Exchanges
N/A
Address
1700 Broadway, 19th Floor, New York, NY, USA, 10019
M3-Brigade Acquisition III Corp is a blank check company.
Executives
William L Transier director 3505 W SAM HOUSTON PKWY NORTH, SUITE 400, HOUSTON TX 77043
Alan Jeffrey Carr director 8540 GANDER CREEK DRIVE, MIAMISBURG OH 45342
Mohsin Y Meghji director, 10 percent owner, officer: Executive Chairman of BOD C/O LOUGHLIN MEGHJI + COMPANY, NEW YORK NY 10016
Garner Charles Hugh Farkas officer: EVP & Secretary 3 COLUMBUS CIRCLE, NEW YORK NY 10019
Frederick Arnold director CHATSWORTH ADVISORS, INC., 3 YORK ROAD, LARCHMONT NY 10538
William C Gallagher officer: Executive Vice President C/O WMIH CORP., 800 FIFTH AVENUE, SUITE 4222, SEATTLE WA 98104
Benjamin F Rattner director 95 5TH AVENUE, 6TH FLOOR, NEW YORK NY 10003
Steven Vincent director C/O M3 ACQUISITION, 130 WEST 42ND STREET, 17TH FLOOR, NEW YORK NY 10036
Scott Charles Malpass director 1700 BROADWAY, 19TH FLOOR, NEW YORK NY 10019
Matthew Perkal officer: Chief Executive Officer C/O M3 ACQUISITION, 130 WEST 42ND STREET, 17TH FLOOR, NEW YORK NY 10036
M3-brigade Sponsor Iii Lp 10 percent owner 1700 BROADWAY, 19TH FLOOR, NEW YORK NY 10019
Kallie Nicole Steffes officer: Executive Vice President 1700 BROADWAY, 19TH FLOOR, NEW YORK NY 10019
Christopher Chaice officer: Executive Vice President 1700 BROADWAY, 19TH FLOOR, NEW YORK NY 10019
Christopher A. Good officer: Chief Financial Officer 1700 BROADWAY, 19TH FLOOR, NEW YORK NY 10019

M3-Brigade Acquisition III (M3-Brigade Acquisition III) Headlines

From GuruFocus