GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Sino American Oil Co (OTCPK:OILY) » Definitions » Intrinsic Value: Projected FCF

Sino American Oil Co (Sino American Oil Co) Intrinsic Value: Projected FCF : $0.00 (As of May. 16, 2024)


View and export this data going back to 2007. Start your Free Trial

What is Sino American Oil Co Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-16), Sino American Oil Co's Intrinsic Value: Projected FCF is $0.00. The stock price of Sino American Oil Co is $0.0001. Therefore, Sino American Oil Co's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Sino American Oil Co's Intrinsic Value: Projected FCF or its related term are showing as below:

OILY's Price-to-Projected-FCF is not ranked *
in the Oil & Gas industry.
Industry Median: 0.82
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Sino American Oil Co Intrinsic Value: Projected FCF Historical Data

The historical data trend for Sino American Oil Co's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sino American Oil Co Intrinsic Value: Projected FCF Chart

Sino American Oil Co Annual Data
Trend Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep19 Sep20 Sep21 Sep22
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - -0.01 -0.01

Sino American Oil Co Quarterly Data
Mar10 Jun10 Sep10 Dec10 Mar11 Jun11 Sep11 Sep19 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.02 -0.01 -0.01 -0.01 -0.01

Competitive Comparison of Sino American Oil Co's Intrinsic Value: Projected FCF

For the Oil & Gas E&P subindustry, Sino American Oil Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sino American Oil Co's Price-to-Projected-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Sino American Oil Co's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Sino American Oil Co's Price-to-Projected-FCF falls into.



Sino American Oil Co Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Sino American Oil Co's Free Cash Flow(6 year avg) = $-0.09.

Sino American Oil Co's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar23)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-0.09152+-0.881/0.8)/134.585
=-0.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sino American Oil Co  (OTCPK:OILY) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Sino American Oil Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.0001/-0.014656555916801
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Sino American Oil Co Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Sino American Oil Co's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Sino American Oil Co (Sino American Oil Co) Business Description

Industry
Traded in Other Exchanges
N/A
Address
2123 Pioneer Avenue, Cheyenne, WY, USA, 82001
Sino American Oil Company is an oil and gas exploration company. It also seeks mergers and acquisitions contracts and commodity trading of hydrocarbon products. The Company is currently negotiating deals with a large exploration area oil field owners in the Western Canadian sedimentary basin. The deals involve oil and gas production acquisitions, mineral land acquisitions, and further production increases through production optimization and drilling activities as well as production infrastructure installations.
Executives
Cameron R Fink director 5190 NEIL ROAD, SUITE 430, RENO NV 89502
Ronald Edward Hughes director, officer: President CFO 347 EVERGREEN WAY, POINT ROBERTS WA 98281
Heather Grant officer: Corporate Secretary 3631 GRANVILLE AVE, RICHMOND A1 V7C1C8
Arne Raabe director, 10 percent owner, officer: President, CFO 88 QUEENS ROAD, HONG KONG K3 999999
Craig Wacaser director 350 SOUTH CENTER STREET, SUITE 500, RENO NV 89501

Sino American Oil Co (Sino American Oil Co) Headlines

From GuruFocus