GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » BurgerFi International Inc (NAS:OPESU) » Definitions » Intrinsic Value: Projected FCF

BurgerFi International (BurgerFi International) Intrinsic Value: Projected FCF : $0.00 (As of May. 18, 2024)


View and export this data going back to 2018. Start your Free Trial

What is BurgerFi International Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-18), BurgerFi International's Intrinsic Value: Projected FCF is $0.00. The stock price of BurgerFi International is $19.99. Therefore, BurgerFi International's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for BurgerFi International's Intrinsic Value: Projected FCF or its related term are showing as below:

OPESU's Price-to-Projected-FCF is not ranked *
in the Restaurants industry.
Industry Median: 1.44
* Ranked among companies with meaningful Price-to-Projected-FCF only.

BurgerFi International Intrinsic Value: Projected FCF Historical Data

The historical data trend for BurgerFi International's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

BurgerFi International Intrinsic Value: Projected FCF Chart

BurgerFi International Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - - -

BurgerFi International Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of BurgerFi International's Intrinsic Value: Projected FCF

For the Restaurants subindustry, BurgerFi International's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BurgerFi International's Price-to-Projected-FCF Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, BurgerFi International's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where BurgerFi International's Price-to-Projected-FCF falls into.



BurgerFi International Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



BurgerFi International  (NAS:OPESU) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

BurgerFi International's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=19.99/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


BurgerFi International Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of BurgerFi International's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


BurgerFi International (BurgerFi International) Business Description

Traded in Other Exchanges
Address
200 West Cypress Creek Road, Suite 220, Fort Lauderdale, FL, USA, 33309
BurgerFi International Inc operates a fast food restaurant chain in domestic and international market. The company has approximately 114 BurgerFi restaurants. It offers a classic American menu of premium burgers, hot dogs, crispy chicken, frozen custard, hand-cut fries, shakes, beer, wine, and more.
Executives
Cordova Vera Jose Luis officer: Chief Financial Officer C/O OPES ACQUISITION CORP., JAVIER BARROS SIERRA 540, OF. 103, MEXICO CITY O5 01210
Lh Equities Llc 10 percent owner C/O LIONHEART CAPITAL LLC, 4218 NE 2ND AVENUE, MIAMI FL 3313
Lionheart Equities, Llc 10 percent owner C/O LIONHEART CAPITAL, LLC, 4218 NE 2ND AVENUE, MIAMI FL 33137
Allison Greenfield director 4218 NE 2ND AVENUE 2ND FLOOR, MIAMI FL 3313
Lazaros Nikeas director 424 LEWIS HARGETT CIRCLE, LEXINGTON KY 40503
Seth Weinberg director C/O CASTLE BRANDS INC., 570 LEXINGTON AVENUE, NEW YORK NY 10022
David J. Mack director, officer: Chief Executive Officer 7550 WISCONSIN AVENUE, 9TH FLOOR, BETHESDA MD 20814
Ophir Sternberg director C/O OPES ACQUISITION CORP., JAVIER BARROS SIERRA 540, OF. 103, MEXICO CITY O5 01210
White Gonzalo Gil director C/O OPES ACQUISITION CORP., JAVIER BARROS SIERRA 540, OF. 103, MEXICO CITY O5 01210
Canedo White Jose Antonio director, officer: Chief Executive Officer C/O OPES ACQUISITION CORP., JAVIER BARROS SIERRA 540, OF. 103, MEXICO CITY O5 01210
Villegas Vargas Miguel Angel officer: Chief Financial Officer C/O OPES ACQUISITION CORP., JAVIER BARROS SIERRA 540, OF. 103, MEXICO CITY O5 01210
Mateos Rodrigo Lebios director C/O UNIFIN FINANCIERA, PRESIDENTE MASARYK 111, 5TH FLOOR, MEXICO CITY O5 11560
Martha L Byorum director ONE BEEKMAN PLACE #9/10A, NEW YORK NY 10022
Rios Olivier Adolfo Demetrio director PARK PLAZA 1, JAVIER BARROS SIERRA 540, OF. 806, COL. SANTA FE, MEXICO CITY O5 01210
Stern Jack Landsmanas director C/O OPES ACQUISITION CORP., JAVIER BARROS SIERRA 540, OF. 103, COL., MEXICO CITY O5 01210

BurgerFi International (BurgerFi International) Headlines

From GuruFocus