GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Pinnacle Entertainment Inc (NAS:PNK) » Definitions » Intrinsic Value: Projected FCF

Pinnacle Entertainment (Pinnacle Entertainment) Intrinsic Value: Projected FCF : $0.00 (As of May. 07, 2024)


View and export this data going back to 2016. Start your Free Trial

What is Pinnacle Entertainment Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-07), Pinnacle Entertainment's Intrinsic Value: Projected FCF is $0.00. The stock price of Pinnacle Entertainment is $32.55. Therefore, Pinnacle Entertainment's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Pinnacle Entertainment's Intrinsic Value: Projected FCF or its related term are showing as below:

PNK's Price-to-Projected-FCF is not ranked *
in the Travel & Leisure industry.
Industry Median: 1.24
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Pinnacle Entertainment Intrinsic Value: Projected FCF Historical Data

The historical data trend for Pinnacle Entertainment's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pinnacle Entertainment Intrinsic Value: Projected FCF Chart

Pinnacle Entertainment Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - - -

Pinnacle Entertainment Quarterly Data
Dec12 Dec13 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Pinnacle Entertainment's Intrinsic Value: Projected FCF

For the Resorts & Casinos subindustry, Pinnacle Entertainment's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pinnacle Entertainment's Price-to-Projected-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Pinnacle Entertainment's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Pinnacle Entertainment's Price-to-Projected-FCF falls into.



Pinnacle Entertainment Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Pinnacle Entertainment  (NAS:PNK) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Pinnacle Entertainment's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=32.55/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pinnacle Entertainment Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Pinnacle Entertainment's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Pinnacle Entertainment (Pinnacle Entertainment) Business Description

Traded in Other Exchanges
N/A
Address
Pinnacle Entertainment Inc is a United Stated based owns, operates and develops casinos and related hospitality and entertainment businesses. Its owned facilities are located in Ohio and leased facilities are located in Colorado, Indiana, Iowa, Louisiana, Mississippi, Missouri, Nevada, and Pennsylvania. The company also hold a majority interest in the racing license owner, and it is a party to a management contract, for Retama Park Racetrack located outside of San Antonio, Texas. Additionally, Pinnacle owns and operate a live and televised poker tournament series under the trade name Heartland Poker Tour. The company's three reportable segments based on the regions in which it operates namely Midwest, South, and West.
Executives
Virginia E Shanks officer: EVP and Chief Admin. Officer 4170 CAUGHLIN PARKWAY, RENO NV 89519
Charles L Atwood director C/O EQUITY RESIDENTIAL, TWO NORTH RIVERSIDE PLAZA, SUITE 400, CHICAGO IL 60606
Desiree G Rogers director C/O PINNACLE ENTERTAINMENT, INC., 3980 HOWARD HUGHES PARKWAY, LAS VEGAS NV 89169
James L Martineau director C/O PINNACLE ENTERTAINMENT, INC, 3980 HOWARD HUGHES PARKWAY, LAS VEGAS NV 89169
Jaynie M Studenmund director 506 SECOND AVENUE, 9TH FLOOR, SEATTLE WA 98104
Anthony Michael Sanfilippo director, officer: Chairman and CEO C/O PINNACLE ENTERTAINMENT INC, 3980 HOWARD HUGHES PARKWAY, LAS VEGAS NV 89169
Carlos Ruisanchez director, officer: President and CFO C/O PINNACLE ENTERTAINMENT INC, 3980 HOWARD HUGHES PARKWAY, LAS VEGAS NV 89169
Stephen C Comer director 8360 S. DURANGO DR., LAS VEGAS NV 89113