RLLWF (Reliance Worldwide) Intrinsic Value: Projected FCF: $4.23 (As of Sep. 05, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

RLLWF Reliance Worldwide Corp Ltd RLLWF
78 GF Score
Price $3.19
GF Value $2.62
Valuation Modestly Overvalued
! 11 Warning Signs
View Full Analysis

What is Reliance Worldwide Intrinsic Value: Projected FCF?

Reliance Worldwide RLLWF 78 Intrinsic Value: Projected FCF is $4.23 as of Sep. 05, 2026. GuruFocus rates RLLWF with a GF Score™ of 78/100 and a GF Value™ of $2.62 (Modestly Overvalued). The stock has 11 warning signs investors should review. Among 1,223 Construction companies, Reliance Worldwide ranks better than 62.39% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-05), Reliance Worldwide's Intrinsic Value: Projected FCF is $4.23. The stock price of Reliance Worldwide is $3.19. Therefore, Reliance Worldwide's Price-to-Intrinsic-Value-Projected-FCF of today is 0.8.

The historical rank and industry rank for Reliance Worldwide's Intrinsic Value: Projected FCF or its related term are showing as below:

RLLWF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.67   Med: 0.78   Max: 0.94
Current: 0.75

During the past 10 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Reliance Worldwide was 0.94. The lowest was 0.67. And the median was 0.78.

RLLWF's Price-to-Projected-FCF is ranked better than
62.39% of 1223 companies
in the Construction industry
Industry Median: 0.97 vs RLLWF: 0.75

Reliance Worldwide  (OTCPK:RLLWF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Reliance Worldwide's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=3.19/3.6899785236071
=0.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Reliance Worldwide Intrinsic Value: Projected FCF Related Terms


Reliance Worldwide Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Reliance Worldwide's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Reliance Worldwide Intrinsic Value: Projected FCF Chart

Reliance Worldwide Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 2.91 3.51 3.53 3.56

Reliance Worldwide Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.51 0.00 3.53 0.00 3.56

RLLWF vs TT, JCI, CARR: Intrinsic Value: Projected FCF Comparison

For the Building Products & Equipment subindustry, Reliance Worldwide's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Reliance Worldwide Price-to-Projected-FCF vs Construction Industry

For the Construction industry and Industrials sector, Reliance Worldwide's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Reliance Worldwide's Price-to-Projected-FCF falls into.


RLLWF
78GF Score
Reliance Worldwide Corp Ltd RLLWF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Reliance Worldwide Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Reliance Worldwide's Free Cash Flow(6 year avg) = $170.84.

Reliance Worldwide's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(10.407385931648*170.83942857143+1285.665*0.8)/760.580
=3.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $4.23 mean?
Reliance Worldwide (RLLWF) has a Intrinsic Value: Projected FCF of $4.23 as of Sep. 05, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Reliance Worldwide and its competitors. According to the industry distribution chart, Reliance Worldwide ranks #460 out of 1223 companies in the Construction industry, placing it in the top 37.6%.
Is Reliance Worldwide's Intrinsic Value: Projected FCF too high?
Reliance Worldwide's current Intrinsic Value: Projected FCF is $4.23. The Construction industry median Intrinsic Value: Projected FCF is 0.97. Reliance Worldwide's value of $4.23 is 336.1% above this industry median. Based on the distribution chart, Reliance Worldwide ranks #460 out of 1223 companies in the Construction industry, which is above the industry midpoint. Overall, Reliance Worldwide has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Reliance Worldwide's Intrinsic Value: Projected FCF compare to TT and JCI?
According to the Construction industry distribution chart, Reliance Worldwide ranks #460 out of 1223 companies for Intrinsic Value: Projected FCF. This puts Reliance Worldwide in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.97. Reliance Worldwide's value of $4.23 is 336.1% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Construction company?
The median Intrinsic Value: Projected FCF among Construction companies is 0.97, based on 1,223 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Reliance Worldwide's current Intrinsic Value: Projected FCF of $4.23 is 336.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Reliance Worldwide and its competitors. For the Construction industry, the median Intrinsic Value: Projected FCF is 0.97 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Reliance Worldwide's current Intrinsic Value: Projected FCF is $4.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Reliance Worldwide stock overvalued right now?
Based on GuruFocus' analysis, Reliance Worldwide (RLLWF) is currently considered Modestly Overvalued. The stock's GF Value™ is $2.62, compared to a current price of $3.19 — trading 21.8% above its estimated fair value. The current Intrinsic Value: Projected FCF is $4.23 and 336.1% above the Construction industry median of 0.97. Reliance Worldwide's overall GF Score™ is 78/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Reliance Worldwide (RLLWF), the current Intrinsic Value: Projected FCF is $4.23 as of Sep. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Reliance Worldwide (RLLWF) Overvalued in 2026?

Based on GuruFocus' analysis, Reliance Worldwide stock appears to be overvalued. The current stock price of $3.19 is trading 21.8% above its estimated GF Value™ of $2.62. GuruFocus considers Reliance Worldwide to be Modestly Overvalued.

Key valuation signals for RLLWF:

  • Intrinsic Value: Projected FCF: $4.23
  • GF Value™: $2.62 vs. price of $3.19 (21.8% above fair value)
  • GF Score™: 78/100 with 11 warning signs
  • Industry Position: 336.1% above the Construction median (#460 of 1223)

No single metric tells the full story. See the RLLWF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Reliance Worldwide Business Description

Other Exchanges 0EU:GermanyRWC:Australia
Address 140 William Street, Level 32, Melbourne, VIC, AUS, 3000
Reliance manufactures behind-the-wall plumbing products, which include fittings, pipes, valves, fluid dispensers, pipe systems, and appliance connectors. Its main segment is the US, which comprises about two-thirds of our midcycle EBITDA estimates. Other segments include EMEA and the Asia-Pacific, which contribute about 15% and 20%, respectively, of our midcycle EBITDA estimates. The firm is best known for its push-to-connect products, including the brands SharkBite in the US and John Guest in the United Kingdom. Reliance's primary target segment is the do-it-yourself market. Smaller sales segments include residential and commercial construction, and hot water system manufacturers, which use some Reliance products in manufacturing.
78GF Score

Get the complete analysis for RLLWF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.19
Price
$2.62
GF Value