What is PT Ciputra Development Tbk Intrinsic Value: Projected FCF?
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for PT Ciputra Development Tbk's Intrinsic Value: Projected FCF or its related term are showing as below:
STU:PUWA'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.5 Med: 1.03 Max: 1.69
Current: 0.5
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of PT Ciputra Development Tbk was 1.69. The lowest was 0.50. And the median was 1.03.
STU:PUWA's Price-to-Projected-FCF is ranked better than 59.87% of 1261
companies
in the Real Estate industry
Industry Median: 0.64
vs STU:PUWA: 0.50
PT Ciputra Development Tbk Intrinsic Value: Projected FCF Historical Data
The historical data trend for PT Ciputra Development Tbk's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
* Premium members only.
PT Ciputra Development Tbk Intrinsic Value: Projected FCF Chart
Competitive Comparison of PT Ciputra Development Tbk's Intrinsic Value: Projected FCF
For the Real Estate - Development subindustry, PT Ciputra Development Tbk's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
PT Ciputra Development Tbk's Price-to-Projected-FCF Distribution in the Real Estate Industry
For the Real Estate industry and Real Estate sector, PT Ciputra Development Tbk's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where PT Ciputra Development Tbk's Price-to-Projected-FCF falls into.
PT Ciputra Development Tbk Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PT Ciputra Development Tbk (STU:PUWA) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
PT Ciputra Development Tbk's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
0.0605
/
0.14137324844881
=
0.43
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PT Ciputra Development Tbk Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of PT Ciputra Development Tbk's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
PT Ciputra Development Tbk (STU:PUWA) Business Description
PT Ciputra Development Tbk is a property company in Indonesia. The company's portfolio and land holdings are diverse in terms of product, location, and market segment. The company targets the mid-high-income segment and has developed numerous projects in cities throughout Indonesia. For business purposes, the group is classified into two reportable segments; Real Estate and Rental. It generates maximum revenue from the Real Estate segment.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
STU:PUWA has been successfully added to your 