GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » DATA Communications Management Corp (TSX:DCM) » Definitions » Intrinsic Value: Projected FCF

DATA Communications Management (TSX:DCM) Intrinsic Value: Projected FCF : C$3.93 (As of Apr. 30, 2024)


View and export this data going back to 2004. Start your Free Trial

What is DATA Communications Management Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-30), DATA Communications Management's Intrinsic Value: Projected FCF is C$3.93. The stock price of DATA Communications Management is C$2.98. Therefore, DATA Communications Management's Price-to-Intrinsic-Value-Projected-FCF of today is 0.8.

The historical rank and industry rank for DATA Communications Management's Intrinsic Value: Projected FCF or its related term are showing as below:

TSX:DCM' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.06   Med: 0.33   Max: 0.8
Current: 0.76

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of DATA Communications Management was 0.80. The lowest was 0.06. And the median was 0.33.

TSX:DCM's Price-to-Projected-FCF is ranked better than
59.19% of 664 companies
in the Business Services industry
Industry Median: 0.95 vs TSX:DCM: 0.76

DATA Communications Management Intrinsic Value: Projected FCF Historical Data

The historical data trend for DATA Communications Management's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

DATA Communications Management Intrinsic Value: Projected FCF Chart

DATA Communications Management Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.70 2.24 2.72 3.67 3.93

DATA Communications Management Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.67 3.90 4.19 3.82 3.93

Competitive Comparison of DATA Communications Management's Intrinsic Value: Projected FCF

For the Specialty Business Services subindustry, DATA Communications Management's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DATA Communications Management's Price-to-Projected-FCF Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, DATA Communications Management's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where DATA Communications Management's Price-to-Projected-FCF falls into.



DATA Communications Management Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get DATA Communications Management's Free Cash Flow(6 year avg) = C$20.30.

DATA Communications Management's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*20.29968+28.764*0.8)/55.069
=3.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


DATA Communications Management  (TSX:DCM) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

DATA Communications Management's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=2.98/3.9272783396389
=0.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


DATA Communications Management Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of DATA Communications Management's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


DATA Communications Management (TSX:DCM) Business Description

Traded in Other Exchanges
Address
9195 Torbram Road, Brampton, ON, CAN, L6S 6H2
DATA Communications Management Corp is a communication solutions partner that adds value for companies across North America by creating connections with their customers. The company serves many brands in the markets including financial services, retail, healthcare, energy, other regulated industries, and the public sector. It generates the majority of its revenue from its product sale. It purchases a product from third-party vendors and resells that to its customers.

DATA Communications Management (TSX:DCM) Headlines

No Headlines