GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » King Global Ventures Inc (TSXV:KING) » Definitions » Intrinsic Value: Projected FCF

King Global Ventures (TSXV:KING) Intrinsic Value: Projected FCF : C$-3.48 (As of May. 28, 2024)


View and export this data going back to 2005. Start your Free Trial

What is King Global Ventures Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-28), King Global Ventures's Intrinsic Value: Projected FCF is C$-3.48. The stock price of King Global Ventures is C$0.33. Therefore, King Global Ventures's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for King Global Ventures's Intrinsic Value: Projected FCF or its related term are showing as below:

TSXV:KING's Price-to-Projected-FCF is not ranked *
in the Metals & Mining industry.
Industry Median: 1.39
* Ranked among companies with meaningful Price-to-Projected-FCF only.

King Global Ventures Intrinsic Value: Projected FCF Historical Data

The historical data trend for King Global Ventures's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

King Global Ventures Intrinsic Value: Projected FCF Chart

King Global Ventures Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.50 -2.26 -1.05 -1.31 -0.40

King Global Ventures Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.20 -0.94 -0.63 -0.40 -3.48

Competitive Comparison of King Global Ventures's Intrinsic Value: Projected FCF

For the Gold subindustry, King Global Ventures's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


King Global Ventures's Price-to-Projected-FCF Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, King Global Ventures's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where King Global Ventures's Price-to-Projected-FCF falls into.



King Global Ventures Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get King Global Ventures's Free Cash Flow(6 year avg) = C$-0.41.

King Global Ventures's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar24)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-0.40656+-16.69/0.8)/7.115
=-3.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


King Global Ventures  (TSXV:KING) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

King Global Ventures's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.33/-3.4761903225377
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


King Global Ventures Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of King Global Ventures's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


King Global Ventures (TSXV:KING) Business Description

Traded in Other Exchanges
Address
82 Richmond Street East, Suite 200, Toronto, ON, CAN, M5C 1P1
King Global Ventures Incny is a junior prospecting and natural resource company, focused on growing exploration and mineral assets to build shareholder value. The Company's properties are located in Newfoundland and Quebec, Canada and Nicaragua.

King Global Ventures (TSXV:KING) Headlines

From GuruFocus

Why King Digital Entertainment Is a Value Trap

By Juhi Kulkarni Juhi Kulkarni 11-10-2015

Candy Crush Taking King Digitals To New Highs

By reports.droy reports.droy 03-18-2015

KING Of Monetization

By Barel Karsan Barel Karsan 10-16-2014

2 Questionable Tech Stocks Going Public?

By Intelligent Speculator Intelligent Speculator 03-27-2014

How Long Will King Digital Rule Mobile Gaming?

By Nicholas Kitonyi Nicholas Kitonyi 10-29-2015

King Crushed as Growth Slows

By Last Financier Last Financier 08-14-2014

A Gaming Stock Worth Owning

By Business Reports Business Reports 04-08-2015