Uranium Energy (Uranium Energy) Intrinsic Value: Projected FCF : $0.98 (As of Apr. 30, 2024)

View and export this data going back to 2007. Start your Free Trial

What is Uranium Energy Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-30), Uranium Energy's Intrinsic Value: Projected FCF is $0.98. The stock price of Uranium Energy is $6.75. Therefore, Uranium Energy's Price-to-Intrinsic-Value-Projected-FCF of today is 6.9.

The historical rank and industry rank for Uranium Energy's Intrinsic Value: Projected FCF or its related term are showing as below:

UEC' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 2.84 Med: 6.26 Max: 52.2
Current: 6.89

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Uranium Energy was 52.20. The lowest was 2.84. And the median was 6.26.

UEC's Price-to-Projected-FCF is ranked worse than
91.45% of 117 companies
in the Other Energy Sources industry
Industry Median: 0.64 vs UEC: 6.89

Uranium Energy Intrinsic Value: Projected FCF Historical Data

The historical data trend for Uranium Energy's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Uranium Energy Intrinsic Value: Projected FCF Chart

Uranium Energy Annual Data

Trend

Jul14

Jul15

Jul16

Jul17

Jul18

Jul19

Jul20

Jul21

Jul22

Jul23

Intrinsic Value: Projected FCF

Get a 7-Day Free Trial

-0.57

-0.55

-0.30

0.10

1.06

Uranium Energy Quarterly Data
	Apr19	Jul19	Oct19	Jan20	Apr20	Jul20	Oct20	Jan21	Apr21	Jul21	Oct21	Jan22	Apr22	Jul22	Oct22	Jan23	Apr23	Jul23	Oct23	Jan24
Intrinsic Value: Projected FCF	Get a 7-Day Free Trial															0.95	0.92	1.06	0.95	0.98

Competitive Comparison of Uranium Energy's Intrinsic Value: Projected FCF

For the Uranium subindustry, Uranium Energy's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Uranium Energy's Price-to-Projected-FCF Distribution in the Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, Uranium Energy's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Uranium Energy's Price-to-Projected-FCF falls into.

Uranium Energy Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)

Add all the Free Cash Flow together and divide 6 will get Uranium Energy's Free Cash Flow(6 year avg) = $-23.29.

Uranium Energy's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF	=	(Growth Multiple	*	Free Cash Flow (6 year avg)	+	Total Stockholders Equity (Jan24)	*	0.8)	/	Shares Outstanding (Diluted Average)
	=	(9.5203515959648	*	-23.29376	+	769.15	*	0.8)	/	403.180
	=	0.98

Uranium Energy (AMEX:UEC) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Uranium Energy's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF	=	Share Price	/	Intrinsic Value: Projected FCF
	=	6.75	/	0.97612782084423
	=	6.92

Uranium Energy Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Uranium Energy's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.

Uranium Energy (Uranium Energy) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Energy » Other Energy Sources » Uranium Energy Corp (AMEX:UEC) » Definitions » Intrinsic Value: Projected FCF

Comparable Companies

Traded in Other Exchanges

U6Z:Germany U6Z:Germany U6Z:Germany UEC:Austria

Address

500 North Shoreline Boulevard, Suite 800N, Corpus Christi, TX, USA, 78401

Website

https://www.uraniumenergy.com

Uranium Energy Corp is engaged in uranium mining and related activities. The company is working towards fueling the global demand for carbon-free nuclear energy, a key solution to climate change, and energy source for the low-carbon future. UEC is a pure-play uranium company and is advancing its next generation of low-cost, environmentally friendly, in-situ recovery (ISR) mining uranium projects. It has two extraction-ready ISR hub and spoke platforms in South Texas and Wyoming. UEC also has seven U.S. ISR uranium projects with all of their major permits in place, with additional diversified holdings of uranium assets across the U.S., Canada and Paraguay.

Executives

Pat Obara	officer: Interim Chief Financial Office	1111 WEST HASTINGS STREET, SUITE 320, VANCOUVER A1 V6E 2J3
Ballesta Moya Gloria L	director	CII 142 #6-69, TORRE 10-101, BOGOTA F8 110121
Volpe Vincent Della	director	32 EVERGREEN DRIVE, LINCOLN PARK NJ 07032
David Kong	director	7440 AFTON DRIVE, RICHMOND A1 V7A 1A3
Amir Adnani	director, officer: President and CEO	1111 WEST HASTINGS STREET, SUITE 320, VANCOUVER A1 V6E 2J3
Scott Melbye	officer: Executive Vice President	618 CLIFFGATE LANE, CASTLE ROCK CO 80108
Spencer Abraham	director	600 14TH STREET, NW, SUITE 500, WASHINGTON DC 20005
Trecia M Canty	director	1 SYLVAN WAY, 2ND FLOOR, C/O PBF ENERGY INC., PARSIPPANY NJ 07054
Donna Wichers	officer: VP of Wyoming Operations	109 TAILGATE LANE, HAMILTON MT 59840
Pacific Road Capital Management G.p. Ltd	10 percent owner	89 NEXUS WAY, CAMANA BAY E9 KY1-9007
Jian Hua Zhang	officer: CONTROLLER	UNIT 32, 10489 DELSOM CRESCENT, DELTA A1 V4C 0B9
Ganpat Mani	director	1249 SARAH CT, HIGHLANDS RANCH CO 80126
Kurrus Andrew William Iii	officer: VP Resource Development	2722 WIND ROCK DRIVE, CORPUS CHRISTI TX 78410
Powell Iii Fred Pasco	officer: VP of Marketing and Sales	375 BEACH ROAD, #204, JUPITER FL 33469
Mark Katsumata	director	14447 BLACKBURN CRESCENT, WHITE ROCK A1 V4B 3A3