GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » AquaVenture Holdings Ltd (NYSE:WAAS) » Definitions » Intrinsic Value: Projected FCF

AquaVenture Holdings (AquaVenture Holdings) Intrinsic Value: Projected FCF : $0.00 (As of May. 05, 2024)


View and export this data going back to 2016. Start your Free Trial

What is AquaVenture Holdings Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-05), AquaVenture Holdings's Intrinsic Value: Projected FCF is $0.00. The stock price of AquaVenture Holdings is $27.03. Therefore, AquaVenture Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for AquaVenture Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:

WAAS's Price-to-Projected-FCF is not ranked *
in the Utilities - Regulated industry.
Industry Median: 1.1
* Ranked among companies with meaningful Price-to-Projected-FCF only.

AquaVenture Holdings Intrinsic Value: Projected FCF Historical Data

The historical data trend for AquaVenture Holdings's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

AquaVenture Holdings Intrinsic Value: Projected FCF Chart

AquaVenture Holdings Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial - - - - -

AquaVenture Holdings Quarterly Data
Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of AquaVenture Holdings's Intrinsic Value: Projected FCF

For the Utilities - Regulated Water subindustry, AquaVenture Holdings's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AquaVenture Holdings's Price-to-Projected-FCF Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, AquaVenture Holdings's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where AquaVenture Holdings's Price-to-Projected-FCF falls into.



AquaVenture Holdings Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



AquaVenture Holdings  (NYSE:WAAS) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

AquaVenture Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=27.03/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


AquaVenture Holdings Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of AquaVenture Holdings's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


AquaVenture Holdings (AquaVenture Holdings) Business Description

Traded in Other Exchanges
N/A
Address
c/o Conyers Corporate Services (B.V.I.) Limited, Commerce House, P.O. Box 3140, Wickhams Cay 1, Road Town, VGB, VG11110
AquaVenture Holdings Ltd is a provider of Water as a Service (WAAS) solutions. The company provides customers with a reliable and cost-effective source of clean drinking and process water primarily, that minimizes capital investment by the customer. It generates revenue from operations in North America, the Caribbean, and South America. AquaVenture provides solutions through two operating platforms: Seven Seas Water is a multinational provider of desalination and wastewater treatment solutions, providing more than billion gallons of portable, high purity industrial grade and ultrapure water; Quench is a U.S. based provider of Point of Use (POU), filtered water systems and related services to institutional and commercial customers, throughout the United States and in Canada.
Executives
Gpe Viii Gp Limited Partnership 10 percent owner C/O ADVENT INTERNATIONAL CORP., 75 STATE STREET, BOSTON MA 02109
Advent International Gpe Viii-b-3 Limited Partnership 10 percent owner 800 BOYLSTON STREET, SUITE 3300, BOSTON MA 02199
Advent International Gpe Viii-l Limited Partnership 10 percent owner 800 BOYLSTON STREET, SUITE 3300, BOSTON MA 02199
Advent Partners Gpe Viii Limited Partnership 10 percent owner C/O ADVENT INTERNATIONAL CORPORATION, 800 BOYLSON STREET, SUITE 3300, BOSTON MA 02199
Advent Partners Gpe Viii-a Limited Partnership 10 percent owner C/O ADVENT INTERNATIONAL CORPORATION, 800 BOYLSTON STREET SUITE 330, BOSTON MA 02199
Advent Partners Gpe Viii Cayman Limited Partnership 10 percent owner C/O ADVENT INTERNATIONAL CORPORATION, 100 NORTHERN AVENUE, BOSTON MA 02199
Advent Partners Gpe Viii-b Cayman Limited Partnership 10 percent owner C/O ADVENT INTERNATIONAL CORPORATION, 800 BOYLSTON STREET SUITE 3300, BOSTON MA 02199
Advent Partners Gpe Viii-a Cayman Limited Partnership 10 percent owner C/O ADVENT INTERNATIONAL CORPORATION, 100 NORTHERN AVENUE, BOSTON MA 02199
Advent International Gpe Viii, Llc 10 percent owner 800 BOYLSTON STREET SUITE 3300, CARE OF ADVENT INTERNATIONAL, BOSTON MA 02199
Ap Gpe Viii Gp Limited Partnership 10 percent owner C/O ADVENT INTERNATIONAL CORP., 75 STATE STREET, BOSTON MA 02109
Advent International Gpe Viii-b-2 Limited Partnership 10 percent owner 800 BOYLSTON STREET, SUITE 3300, BOSTON MA 02199
Gpe Viii Gp S.a.r.l. 10 percent owner CO ADVENT INTERNATIONAL, 800 BOYLSTON STREET, BOSTON MA 02199
Anthony Ibarguen director, officer: President & CEO ALLIANCE CONSULTING GROUP ASSOCIATES, IN, 181 WASHINGTON STREET - SUITE 350, CONSHOHOCKEN PA 19428
Element Partners Ii Lp 10 percent owner C/O ELEMENT VENTURE PARTNERS LLC, THREE RADNOR CORPORATE CENTER, SUITE 410, RADNOR PA 19087
Element Partners Ii Intrafund Lp 10 percent owner C/O ELEMENT VENTURE PARTNERS LLC, 100 MATSONFORD ROAD, SUITE 410, RADNOR PA 19087