GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » Europejski Fundusz Energii SA (WAR:EFE) » Definitions » Intrinsic Value: Projected FCF

Europejski Fundusz Energii (WAR:EFE) Intrinsic Value: Projected FCF : zł0.36 (As of May. 17, 2024)


View and export this data going back to 2011. Start your Free Trial

What is Europejski Fundusz Energii Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-17), Europejski Fundusz Energii's Intrinsic Value: Projected FCF is zł0.36. The stock price of Europejski Fundusz Energii is zł0.162. Therefore, Europejski Fundusz Energii's Price-to-Intrinsic-Value-Projected-FCF of today is 0.5.

The historical rank and industry rank for Europejski Fundusz Energii's Intrinsic Value: Projected FCF or its related term are showing as below:

WAR:EFE' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.19   Med: 0.39   Max: 0.66
Current: 0.45

During the past 12 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Europejski Fundusz Energii was 0.66. The lowest was 0.19. And the median was 0.39.

WAR:EFE's Price-to-Projected-FCF is ranked better than
84.6% of 935 companies
in the Asset Management industry
Industry Median: 0.94 vs WAR:EFE: 0.45

Europejski Fundusz Energii Intrinsic Value: Projected FCF Historical Data

The historical data trend for Europejski Fundusz Energii's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Europejski Fundusz Energii Intrinsic Value: Projected FCF Chart

Europejski Fundusz Energii Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.85 0.76 0.98 0.98 0.34

Europejski Fundusz Energii Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.94 0.34 0.90 0.35 0.36

Competitive Comparison of Europejski Fundusz Energii's Intrinsic Value: Projected FCF

For the Asset Management subindustry, Europejski Fundusz Energii's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Europejski Fundusz Energii's Price-to-Projected-FCF Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, Europejski Fundusz Energii's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Europejski Fundusz Energii's Price-to-Projected-FCF falls into.



Europejski Fundusz Energii Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Europejski Fundusz Energii's Free Cash Flow(6 year avg) = zł0.43.

Europejski Fundusz Energii's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Sep23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*0.43344+9.409*0.8)/32.739
=0.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Europejski Fundusz Energii  (WAR:EFE) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Europejski Fundusz Energii's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.162/0.35595776278307
=0.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Europejski Fundusz Energii Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Europejski Fundusz Energii's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Europejski Fundusz Energii (WAR:EFE) Business Description

Traded in Other Exchanges
N/A
Address
Ulica Jasnodworska 3c/19, Warsaw, POL, 01-745
Europejski Fundusz Energii SA offers solutions in the field of construction of ecological power plants and integrated medical products. The company invests in projects related to innovation in the energy, medical and environmental sectors. It also provides all products that protect the life and the planet.

Europejski Fundusz Energii (WAR:EFE) Headlines

No Headlines