GURUFOCUS.COM » STOCK LIST » Technology » Software » LiveRamp Holdings Inc (NYSE:RAMP) » Definitions » Intrinsic Value: DCF (FCF Based)

LiveRamp Holdings (LiveRamp Holdings) Intrinsic Value: DCF (FCF Based) : $19.33 (As of Apr. 28, 2024)


View and export this data going back to 1983. Start your Free Trial

What is LiveRamp Holdings Intrinsic Value: DCF (FCF Based)?

As of today (2024-04-28), LiveRamp Holdings's intrinsic value calculated from the Discounted Cash Flow model is $19.33.

Note: Discounted Cash Flow model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's predictability rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

LiveRamp Holdings's Predictability Rank is 1-Star. Thus, this page is only used for demonstration purposes and the DCF related results in the screener and portfolio will appear as zero.

Margin of Safety (FCF Based) using Discounted Cash Flow model for LiveRamp Holdings is -68.86%.

The industry rank for LiveRamp Holdings's Intrinsic Value: DCF (FCF Based) or its related term are showing as below:

RAMP's Price-to-DCF (FCF Based) is not ranked *
in the Software industry.
Industry Median: 0.96
* Ranked among companies with meaningful Price-to-DCF (FCF Based) only.

LiveRamp Holdings Intrinsic Value: DCF (FCF Based) Historical Data

The historical data trend for LiveRamp Holdings's Intrinsic Value: DCF (FCF Based) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

LiveRamp Holdings Intrinsic Value: DCF (FCF Based) Chart

LiveRamp Holdings Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Intrinsic Value: DCF (FCF Based)
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

LiveRamp Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: DCF (FCF Based) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of LiveRamp Holdings's Intrinsic Value: DCF (FCF Based)

For the Software - Infrastructure subindustry, LiveRamp Holdings's Price-to-DCF (FCF Based), along with its competitors' market caps and Price-to-DCF (FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LiveRamp Holdings's Price-to-DCF (FCF Based) Distribution in the Software Industry

For the Software industry and Technology sector, LiveRamp Holdings's Price-to-DCF (FCF Based) distribution charts can be found below:

* The bar in red indicates where LiveRamp Holdings's Price-to-DCF (FCF Based) falls into.



LiveRamp Holdings Intrinsic Value: DCF (FCF Based) Calculation

This is the intrinsic value calculated from the Discounted Cash Flow model with default parameters. In a discounted cash flow model, the future cash flow is estimated based on a cash flow growth rate and a discount rate. The cash flow of the future is discounted to its current value at the discount rate. All of the discounted future cash flow is added together to get the current intrinsic value of the company.

Usually a two-stage model is used when calculating a stock's intrinsic value using a discounted cash flow model. The first stage is called the growth stage; the second is called the terminal stage. In the growth stage the company grows at a faster rate. Because it cannot grow at that rate forever, a lower rate is used for the terminal stage.

GuruFocus DCF calculator is a two-stage model. The default values are defined as:

1. Discount Rate: d = 11%
A reasonable discount rate assumption should be at least the long term average return of the stock market, which can be estimated from risk free rate plus risk premium of stock market. GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate and rounded up to the nearest integer. It is updated daily. The current risk-free rate is 4.66%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default. Then we added a risk premium of 6% to get the estimated discount rate. Some investors use their expected rate of return, which is also reasonable. A typical discount rate can be anywhere between 6% - 20%.

2. Growth Rate in the growth stage: g1 = 5%
The Growth Rate in the growth stage is initially set as the default 10-Year FCF Growth Rate (Per Share). In cases where the 10-year growth rate is unavailable, it defaults to using the 5-Year FCF Growth Rate (Per Share). If both the 10-year and 5-year growth rates are unavailable, the system defaults to the 3-Year FCF Growth Rate (Per Share).
However, it's important to note that there is a growth rate range. If the calculated growth rate exceeds 20%, it will be capped at 20%. Conversely, if the calculated growth rate falls below 5%, it will be adjusted to 5% to maintain a reasonable range.
=> LiveRamp Holdings's average Free Cash Flow Growth Rate in the past 3 years was 0.00%, which is less than 5%. GuruFocus defaults => Growth Rate: 5%

3. Years of Growth Stage: y1 = 10

4. Terminal Growth Rate: g2 = 4%

5. Years of Terminal Growth: y2 = 10

6. Free Cash Flow per Share: fcf = $1.675.
However, GuruFocus DCF calculator is actually a Discounted Earnings calculator, the EPS without NRI is used as the default. The reason we are doing this is we found that historically stock prices are more correlated with earnings than free cash flow.

All of the default settings can be changed and the results are calculated automatically.

LiveRamp Holdings's Intrinsic Value: DCF (FCF Based) for today is calculated as

Intrinsic Value: DCF (FCF Based)=Free Cash Flow per Share*{[(1+g1)/(1+d)+(1+g1)^2/(1+d)^2+...+(1+g1)^10/(1+d)^10]
+(1+g1)^10/(1+d)^10*[(1+g2)/(1+d)+(1+g2)^2/(1+d)^2+...+(1+g2)^10/(1+d)^10]}

set x = (1+g1)/(1+d) = (1+0.05)/(1+0.11) = 0.94594594594595
and y = (1+g2)/(1+d) = (1+0.04)/(1+0.11) = 0.93693693693694

Intrinsic Value: DCF (FCF Based)=Free Cash Flow per Share*{[x+x^2+...+x^10]+x^10*[y+y^2+...+y^10]}
=Free Cash Flow per Share*[x*(1-x^10)/(1-x)+x^10*y*(1-y^10)/(1-y)]
=1.675*11.5406
=19.33

Margin of Safety (FCF Based)=(Intrinsic Value: DCF (FCF Based)-Current Price)/Intrinsic Value: DCF (FCF Based)
=(19.33-32.64)/19.33
=-68.86 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


LiveRamp Holdings  (NYSE:RAMP) Intrinsic Value: DCF (FCF Based) Explanation

Unlike valuation methods such as Net Current Asset Value, Tangible Book per Share, Graham Number, Median PS Value etc, discounted Cash Flow model evaluates the companies based on their future earnings power instead of their assets.


Be Aware

What you need to know about the DCF model:

1. The DCF model evaluates a company based on its future earnings power
2. Growth is taken into account; therefore a faster growth company is worth more if everything else is the same.
3. Since we are projecting future growth, it is assumed that the company will grow at the same rate as it did during the past 10 years. Therefore this model works better for the companies that have relatively consistent performance.
4. The DCF model works poorly for inconsistent performers such as cyclicals.
5. What discount rate should you use? Your expected return from the investment is a good discount rate assumption.
6. A larger margin of safety should be required for companies with less predictable businesses.

You can screen for stocks that trade below their Intrinsic Value: DCF (FCF Based) and Intrinsic Value: DCF (Earnings Based) with the GuruFocus All-in-One Screener. Companies with a high Predictability Rank that trade at a discount to their Intrinsic Value: DCF (FCF Based) and Intrinsic Value: DCF (Earnings Based) can be found in the screen of Undervalued Predictable Companies.


LiveRamp Holdings Intrinsic Value: DCF (FCF Based) Related Terms

Thank you for viewing the detailed overview of LiveRamp Holdings's Intrinsic Value: DCF (FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.


LiveRamp Holdings (LiveRamp Holdings) Business Description

Industry
Traded in Other Exchanges
Address
225 Bush Street, Seventeenth Floor, San Francisco, CA, USA, 94104
LiveRamp's cloud-based software helps businesses combine their data (first-party data) about customer touch points such as on webpages, mobile apps, in stores, and on other devices with data from other sources to get a better view of a current or potential customer's activity. Such combined data can help businesses and advertisers create better profiles of their customers. The software is also used by publishers to easily combine their data with that of advertisers, helping them to optimize their ad inventory. LiveRamp generates revenue through a one-year subscription model (around 80% of total revenue) for its software. The firm also provides a marketplace for third-party data owners and data buyers, around 20% of total revenue.
Executives
Timothy R. Cadogan director 2210 MIDLOTHIAN DRIVE, ALTADENA CA 91001
Jerry C Jones officer: Chief Legal Officer & 301 E. DAVE WARD DRIVE, CONWAY AR 72032
Mohsin Hussain officer: Chief Technology Officer 225 BUSH STREET, 17TH FLOOR, SAN FRANCISCO CA 94104
Charles Brian O'kelley director 225 BUSH STREET, 17TH FLOOR, SAN FRANCISCO CA 94104
Lauren R Dillard officer: SVP Finance & IR; Interim CFO 225 BUSH STREET, 17TH FLOOR, SAN FRANCISCO CA 94104
Warren Jenson officer: PRESIDENT, CFO & EMD-INT'L 30 FREDRICK AVE, ATHERTON CA 94027
Debora B Tomlin director 6550 OAK LEAF COURT, YOUNTVILLE CA 94599
John L. Battelle director PO BOX 606, 49 GLENWOOD AVE, ROSS CA 94957
Clark M Kokich director 506 SECOND AVE 9TH FLOOR, SEATTLE WA 98104
Scott E Howe director, officer: CEO & President 740 JACARANDA CIRCLE, HILLSBOROUGH CA 94010
Diego Panama officer: Chief Commercial Officer C/O OLO INC., 99 HUDSON STREET, 10TH FLOOR, NEW YORK NY 10013
David R. Pann officer: Chief Product Officer 225 BUSH STREET, 17TH FLOOR, SAN FRANCISCO CA 94104
Omar Tawakol director 225 BUSH STREET, 17TH FLOOR, SAN FRANCISCO CA 94104
James F. Arra officer: DIVISIONAL CO-PRESIDENT 2430 STAFFORD ROAD, THOUSAND OAKS CA 91361
Kamakshi Sivaramakrishnan director 20880 STONE OAK PARKWAY, SAN ANTONIO TX 78258