GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Finish Line Inc (NAS:FINL) » Definitions » Intrinsic Value: Projected FCF

Finish Line (Finish Line) Intrinsic Value: Projected FCF : $0.00 (As of Apr. 26, 2024)


View and export this data going back to 1992. Start your Free Trial

What is Finish Line Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-26), Finish Line's Intrinsic Value: Projected FCF is $0.00. The stock price of Finish Line is $13.51. Therefore, Finish Line's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Finish Line's Intrinsic Value: Projected FCF or its related term are showing as below:

FINL's Price-to-Projected-FCF is not ranked *
in the Retail - Cyclical industry.
Industry Median: 0.79
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Finish Line Intrinsic Value: Projected FCF Historical Data

The historical data trend for Finish Line's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Finish Line Intrinsic Value: Projected FCF Chart

Finish Line Annual Data
Trend Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Feb15 Feb16 Feb17 Feb18
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24.62 29.11 21.65 20.71 18.69

Finish Line Quarterly Data
May13 Aug13 Nov13 Feb14 May14 Aug14 Nov14 Feb15 May15 Aug15 Nov15 Feb16 May16 Aug16 Nov16 Feb17 May17 Aug17 Nov17 Feb18
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.71 21.44 21.19 21.33 18.69

Competitive Comparison of Finish Line's Intrinsic Value: Projected FCF

For the Specialty Retail subindustry, Finish Line's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Finish Line's Price-to-Projected-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Finish Line's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Finish Line's Price-to-Projected-FCF falls into.



Finish Line Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Finish Line's Free Cash Flow(6 year avg) = $48.77.

Finish Line's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Feb18)*0.8)/Shares Outstanding (Diluted Average)
=(10.993856731996*48.7656+450.99*0.8)/40.570
=22.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Finish Line  (NAS:FINL) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Finish Line's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=13.51/22.107814144683
=0.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Finish Line Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Finish Line's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Finish Line (Finish Line) Business Description

Traded in Other Exchanges
N/A
Address
Finish Line is a United States-based specialty retailer that is principally engaged in the sale of athletic footwear, apparel, and accessories, with presence in the United States, Puerto Rico, and the District of Columbia. The company operates business through physical stores and digital formats under two brands: Finish Line and JackRabbit. Finish Line is a mall-based retailer offering brand names including Nike, Brand Jordan, Adidas, Under Armour, and Puma. JackRabbit is a lifestyle community-based retailer offering brand names, such as Brooks, Asics, Nike, Saucony, New Balance, and others. The company also operates unbranded stores at Macy's, without Finish Line signage. The company generates the majority of its total net sales from the Finish Line division.
Executives
Torrence Boone director 3308 N MITTHOEFFER, INDIANAPOLIS IN 46235
Richard P Crystal director THE FINISH LINE 3308 N. MITTHOEFFER RD. INDIANAPOLIS IN 46235
William P Carmichael director 3308 N. MITTHOEFFER ROAD, INDIANAPOLIS IN 46235
Imran Jooma officer: EVP, Div Pres, Omni Strat 3333 BEVERLY ROAD HOFFMAN ESTATES IL 60179
Alan H Cohen director, 10 percent owner, officer: Chairman of the Board 3308 MITTHOEFFER RD, C/O THE FINISH LINE INC, INDIANAPOLIS IN 46236
Schultze Asset Management, Llc 10 percent owner 3000 WESTCHESTER AVENUE, PURCHASE NY 10577
George J Schultze 10 percent owner C/O SCHULTZE ASSET MANAGEMENT, LLC, 3000 WESTCHESTER AVENUE, PURCHASE NY 10577
Kevin S Wampler officer: Executive Vice President - CFO 3308 N MITTHOEFFER RD, INDIANAPOLIS IN 46235
Jeffrey H Smulyan director

Finish Line (Finish Line) Headlines

From GuruFocus

WeissLaw LLP Investigates The Finish Line, Inc. Acquisition

By PRNewswire PRNewswire 03-26-2018

A Few Reasons Why This Footwear Company Should Be Able To Bring Returns

By smartinvestments smartinvestments 10-24-2014

The Finish Line Is Up on Quarterly Results

By Omar Venerio Omar Venerio 09-24-2017

This Shoe Company Should Be Strictly Avoided

By ankitp ankitp 01-28-2015

Why Should This Footwear Retailer Be Considered?

By mridula123 mridula123 05-26-2015

Finish Line Inc: Stock Research Analysis

By FAST Graphs FAST Graphs 09-28-2012

Finish Line Inc. (FINL) CEO Glenn S Lyon sells 17,300 Shares

By GuruFocus Research GuruFocus Editor 10-09-2009

Finish Line Inc. Reports Operating Results (10-Q)

By gurufocus 10qk 12-22-2010