Inter-con/pc (Inter-con/pc) Intrinsic Value: Projected FCF : $0.00 (As of May. 05, 2024)

View and export this data going back to . Start your Free Trial

What is Inter-con/pc Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-05), Inter-con/pc's Intrinsic Value: Projected FCF is $0.00. The stock price of Inter-con/pc is $8.8E-5. Therefore, Inter-con/pc's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Inter-con/pc's Intrinsic Value: Projected FCF or its related term are showing as below:

ICPC's Price-to-Projected-FCF is not ranked ^*
in the Conglomerates industry.
Industry Median: 0.88
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Inter-con/pc Intrinsic Value: Projected FCF Historical Data

The historical data trend for Inter-con/pc's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Inter-con/pc Intrinsic Value: Projected FCF Chart

Inter-con/pc Annual Data

Trend

Dec07

Dec08

Dec09

Dec10

Dec11

Intrinsic Value: Projected FCF

Inter-con/pc Semi-Annual Data
	Dec07	Dec08	Dec09	Dec10	Dec11
Intrinsic Value: Projected FCF	-	-	-	-	-

Competitive Comparison of Inter-con/pc's Intrinsic Value: Projected FCF

For the Conglomerates subindustry, Inter-con/pc's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Inter-con/pc's Price-to-Projected-FCF Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, Inter-con/pc's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Inter-con/pc's Price-to-Projected-FCF falls into.

Inter-con/pc Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)

Inter-con/pc (OTCPK:ICPC) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Inter-con/pc's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF	=	Share Price	/	Intrinsic Value: Projected FCF
	=	8.8E-5	/
	=

Inter-con/pc Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Inter-con/pc's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.

Inter-con/pc (Inter-con/pc) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Inter-con/pc Inc (OTCPK:ICPC) » Definitions » Intrinsic Value: Projected FCF

Comparable Companies

Traded in Other Exchanges

N/A

Address

Website

Inter-con/pc Inc, formerly Hyperview Ltd., was incorporated under the laws of the State of Nevada on January 29, 2010 for the sole purpose of redomiciling Inter-Con/PC, Inc., a Minnesota corporation into the State of Nevada. Infopac Systems, Inc. was incorporated in the State of Minnesota in 1983. On June 8, 1999, Infopac Systems, Inc. acquired all of the issued and outstanding shares of the common stock of Inter-Con/PC, Inc. through a statutory merger of Inter-Con/PC, Inc. into Infopac Systems, Inc. Immediately after the merger, Infopac Systems, Inc., changed its name to Inter-Con/PC, Inc. For financial statement reporting purposes, the acquisition has been treated as a reverse acquisition of Infopac Systems, Inc. by Inter-Con/PC, Inc. and as a recapitalization of Inter-Con/PC, Inc. The Company was formed as a technology-development corporation to develop, manufacture, and market a set-top-box computer that would facilitate the convergence of voice, video, data and other technologies all through the TV screen. The Company is currently inactive seeking merger and business opportunities.

Inter-con/pc (Inter-con/pc) Headlines

No Headlines