GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Interlink Electronics Inc (NAS:LINK) » Definitions » Intrinsic Value: Projected FCF

Interlink Electronics (Interlink Electronics) Intrinsic Value: Projected FCF : $1.34 (As of Apr. 28, 2024)


View and export this data going back to 1993. Start your Free Trial

What is Interlink Electronics Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-28), Interlink Electronics's Intrinsic Value: Projected FCF is $1.34. The stock price of Interlink Electronics is $5.5601. Therefore, Interlink Electronics's Price-to-Intrinsic-Value-Projected-FCF of today is 4.2.

The historical rank and industry rank for Interlink Electronics's Intrinsic Value: Projected FCF or its related term are showing as below:

LINK' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 2.18   Med: 3.21   Max: 7.57
Current: 4.15

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Interlink Electronics was 7.57. The lowest was 2.18. And the median was 3.21.

LINK's Price-to-Projected-FCF is ranked worse than
84.25% of 1632 companies
in the Hardware industry
Industry Median: 1.4 vs LINK: 4.15

Interlink Electronics Intrinsic Value: Projected FCF Historical Data

The historical data trend for Interlink Electronics's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Interlink Electronics Intrinsic Value: Projected FCF Chart

Interlink Electronics Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.45 1.88 2.07 1.69 1.34

Interlink Electronics Quarterly Data
Jun18 Sep18 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.69 1.56 1.50 1.40 1.34

Competitive Comparison of Interlink Electronics's Intrinsic Value: Projected FCF

For the Electronic Components subindustry, Interlink Electronics's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Interlink Electronics's Price-to-Projected-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Interlink Electronics's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Interlink Electronics's Price-to-Projected-FCF falls into.



Interlink Electronics Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Interlink Electronics's Free Cash Flow(6 year avg) = $0.30.

Interlink Electronics's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*0.29648+13.028*0.8)/9.861
=1.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Interlink Electronics  (NAS:LINK) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Interlink Electronics's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=5.5601/1.3431694393238
=4.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Interlink Electronics Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Interlink Electronics's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Interlink Electronics (Interlink Electronics) Business Description

Traded in Other Exchanges
N/A
Address
1 Jenner, Suite 200, Irvine, CA, USA, 92618
Interlink Electronics Inc designs, develops, manufactures, and sells its proprietary materials technology, firmware, and software into a portfolio of standard sensor-based products and custom sensor system solutions. These include sensor components, subassemblies, modules, and products that support effective, efficient cursor control and novel three-dimensional user inputs. Its Human Machine Interface technology platforms are deployed in a wide range of markets, including consumer electronics, automotive, industrial, and medical. The geographical segments of the company are the United States, Asia & Middle East, and Europe & others.
Executives
Maria N. Fregosi director C/O HOME POINT CAPITAL INC., 2211 OLD EARHART ROAD, SUITE 250, ANN ARBOR MI 48105
Joy C. Hou director C/O QUALSTAR CORPORATION, 1267 FLYNN ROAD, CAMARILLO CA 93012
Sb4 Investments Llc 10 percent owner 10100 SANTA MONICA BLVD, SUITE 1400, LOS ANGELES CA 90067
Peter Roussak officer: VP, General Counsel 1 JENNER, SUITE 200, C/O INTERLINK ELECTRONICS, INC., IRVINE CA 92618
David John Wolenski director 5328 W. BURGUNDY PL., LITTLETON CO 80123
Zhiyun Gene Chen officer: VP Engineering & Advanced MATL 1 JENNER, SUITE 200, IRVINE CA 92618
Ryan Hoffman officer: Chief Financial Officer C/O INTERLINK ELECTRONICS, INC., 1 JENNER, SUITE 200, IRVINE CA 92618
Steven N Bronson director, 10 percent owner, officer: COB, CEO and President
Frank H Levinson director 3736 FALLON ROAD #428, DUBLIN CA 94568
Mark Albert Bailey director C/O INTERLINK ELECTRONICS, INC., 31248 OAK CREST DRIVE, WESTLAKE VILLAGE CA 91361
Leonard Hagan 10 percent owner 650 THOMAS AVENUE, BALDWIN NY 11510
Angela Blatteis director 7 BEVERLY PARK, BEVERLY HILLS CA 90210
David S. Burnett officer: Chief Financial Officer C/O INTERLINK ELECTRONICS, INC., 31248 OAK CREST DRIVE, SUITE 110, WESTLAKE VILLAGE CA 91361
Bkf Asset Holdings, Inc. 10 percent owner 3990-B HERITAGE OAK COURT, SIMI VALLEY CA 93063
Bkf Capital Group Inc 10 percent owner 1 JENNER, SUITE 200, IRVINE CA 92618