GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Kforce Inc (NAS:KFRC) » Definitions » Intrinsic Value: Projected FCF

Kforce (Kforce) Intrinsic Value: Projected FCF : $68.39 (As of Apr. 26, 2024)


View and export this data going back to 1995. Start your Free Trial

What is Kforce Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-26), Kforce's Intrinsic Value: Projected FCF is $68.39. The stock price of Kforce is $64.06. Therefore, Kforce's Price-to-Intrinsic-Value-Projected-FCF of today is 0.9.

The historical rank and industry rank for Kforce's Intrinsic Value: Projected FCF or its related term are showing as below:

KFRC' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.92   Med: 1.65   Max: 2.59
Current: 0.94

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Kforce was 2.59. The lowest was 0.92. And the median was 1.65.

KFRC's Price-to-Projected-FCF is ranked better than
50.45% of 666 companies
in the Business Services industry
Industry Median: 0.945 vs KFRC: 0.94

Kforce Intrinsic Value: Projected FCF Historical Data

The historical data trend for Kforce's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kforce Intrinsic Value: Projected FCF Chart

Kforce Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.89 34.38 45.49 57.07 68.39

Kforce Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 57.07 59.71 63.72 65.32 68.39

Competitive Comparison of Kforce's Intrinsic Value: Projected FCF

For the Staffing & Employment Services subindustry, Kforce's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kforce's Price-to-Projected-FCF Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Kforce's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Kforce's Price-to-Projected-FCF falls into.



Kforce Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Kforce's Free Cash Flow(6 year avg) = $79.62.

Kforce's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*79.61888+159.08*0.8)/19.165
=68.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Kforce  (NAS:KFRC) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Kforce's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=64.06/68.385693212021
=0.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Kforce Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Kforce's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Kforce (Kforce) Business Description

Industry
Traded in Other Exchanges
Address
1150 Assembly Drive, Suite 500, Tampa, FL, USA, 33607
Kforce Inc provides professional and technical specialty staffing services and solutions. The company operates two business segments: 1) technology segment where the company provides talent solutions with candidates skilled in areas including systems/applications architecture and development, data management and analytics, business and artificial intelligence, machine learning, project and program management, and network architecture and security. 2) FA segment where the company offers consultants in traditional finance and accounting roles such as finance, planning and analysis; business intelligence analysis; general accounting; transactional accounting business and cost analysis; and taxation and treasury. The majority of revenue is earned through the technology segment.
Executives
David M Kelly officer: Sr VP, Chief Financial Officer
N John Simmons director 33 NORTH PINE CIRCLE, BELLEAIR FL 33756
Elaine Rosen director
Andrew G Thomas officer: CHIEF MARKETING OFFICER 1001 E PALM AVE, TAMPA FL 33605
Joseph J Liberatore officer: President
David L Dunkel director, officer: Chief Executive Officer
Jeffrey B. Hackman officer: SVP Finance & Accounting 1001 EAST PALM AVENUE, TAMPA FL 33605
Ralph Struzziero director
Derrick Dewan Brooks director 1001 EAST PALM AVENUE, TAMPA FL 33605
Kye L. Mitchell officer: Chief Operations Officer 1001 EAST PALM AVENUE, TAMPA FL 33605
Mark F Furlong director 770 M WATER ST, MILWAUKEE WI 53202
Michael R Blackman officer: Chief Corporate Dev. Officer
Ann E. Dunwoody director 600 THIRD AVENUE, NEW YORK NY 10016
Catherine Cloudman director 1001 E. PALM AVENUE, TAMPA FL 33605
Richard M Cocchiaro director, officer: Vice Chairman