GURUFOCUS.COM » STOCK LIST » Technology » Software » RealNetworks Inc (NAS:RNWK) » Definitions » Intrinsic Value: Projected FCF

RealNetworks (RealNetworks) Intrinsic Value: Projected FCF : $0.00 (As of May. 06, 2024)


View and export this data going back to 1997. Start your Free Trial

What is RealNetworks Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-06), RealNetworks's Intrinsic Value: Projected FCF is $0.00. The stock price of RealNetworks is $0.73. Therefore, RealNetworks's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for RealNetworks's Intrinsic Value: Projected FCF or its related term are showing as below:

RNWK's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.63
* Ranked among companies with meaningful Price-to-Projected-FCF only.

RealNetworks Intrinsic Value: Projected FCF Historical Data

The historical data trend for RealNetworks's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

RealNetworks Intrinsic Value: Projected FCF Chart

RealNetworks Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -9.93 -9.78 -9.24 -6.64 -3.58

RealNetworks Quarterly Data
Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.83 -3.58 -3.39 -3.30 -3.32

Competitive Comparison of RealNetworks's Intrinsic Value: Projected FCF

For the Software - Application subindustry, RealNetworks's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


RealNetworks's Price-to-Projected-FCF Distribution in the Software Industry

For the Software industry and Technology sector, RealNetworks's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where RealNetworks's Price-to-Projected-FCF falls into.



RealNetworks Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get RealNetworks's Free Cash Flow(6 year avg) = $-18.95.

RealNetworks's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Sep22)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-18.94704+28.407*0.8)/47.506
=-3.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


RealNetworks  (NAS:RNWK) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

RealNetworks's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.73/-3.3186730624092
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


RealNetworks Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of RealNetworks's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


RealNetworks (RealNetworks) Business Description

Industry
Traded in Other Exchanges
N/A
Address
1501 First Avenue South, Suite 600, Seattle, WA, USA, 98134
RealNetworks Inc creates a new generation of products that employ artificial intelligence and machine learning to enhance and secure daily lives. Real's portfolio includes SAFR, the computer vision platform for live video; KONTXT, an NLP (Natural Language Processing) platform for text and multi-media analysis; and leveraging its digital media expertise, a mobile games business focused on the large free-to-play segment.
Executives
Brian Mccain officer: CFO 1501 1ST AVENUE S, STE 600, SEATTLE WA 98134
Caldwell Mill Opportunity Fund, Llc 10 percent owner 2609 CALDWELL MILL LANE, BIRMINGHAM AL 35243
Satterfield Thomas A Jr 10 percent owner 2609 CALDWELL MILL LN, BIRMINGHAM AL 35243
A. G. Family L.p. 10 percent owner 571 MCDONALD ROAD, ROCKWALL TX 75032
Tomsat Investment & Trading Co., Inc. 10 percent owner 15 COLLEY COVE DRIVE, GULF BREEZE FL 32561
Rebecca S Satterfield 10 percent owner 15 COLLEY COVE DRIVE, GULF BREEZE FL 32561
Michael A Cooley officer: President, Messaging 1501 1ST AVENUE S, STE. 600, SEATTLE WA 98134
Christine Chambers officer: CFO 1501 1ST AVENUE SOUTH, STE. 600, SEATTLE WA 98134
Judd Lee officer: Chief Financial Officer 1501 1ST AVENUE SOUTH, SUITE 600, SEATTLE WA 98134
Michael Ensing officer: Interim CFO 1501 1ST AVENUE SOUTH, SUITE 600, SEATTLE WA 98134
Erik Prusch director C/O CLEARWIRE CORPORATION, 4400 CARILLON POINT, KIRKLAND WA 98033
Michael Parham officer: SVP General Counsel 2601 ELLIOTT AVE, SEATTLE WA 98121
Massimiliano Pellegrini officer: Pres, Mobile Entertainment C/O REALNETWORKS, INC., 2601 ELLIOTT AVE., SEATTLE WA 98121
Robert Glaser director, 10 percent owner, officer: Chairman and CEO 1111 THIRD AVENUE, SUITE 2900, SEATLE WA 98101
Cary Baker officer: SVP, CFO & Treasurer 1501 FIRST AVENUE SOUTH, SUITE 600, SEATTLE WA 98134