The Fertilizers & Chemicals Travancore (NSE:FACT) Intrinsic Value: Projected FCF: ₹34.04 (As of Jul. 26, 2026) — 432% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:FACT The Fertilizers & Chemicals Travancore Ltd NSE:FACT
73 GF Score
Price ₹809.30
GF Value ₹1,437.73
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is The Fertilizers & Chemicals Travancore Intrinsic Value: Projected FCF?

The Fertilizers & Chemicals Travancore NSE:FACT +0.44% 73 Intrinsic Value: Projected FCF is ₹34.04 as of Jul. 26, 2026, which is 100% below its 10-year median of 6.40. GuruFocus rates NSE:FACT with a GF Score™ of 73/100 and a GF Value™ of ₹1,437.73 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 185 Agriculture companies, The Fertilizers & Chemicals Travancore ranks worse than 97.3% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-07-26), The Fertilizers & Chemicals Travancore's Intrinsic Value: Projected FCF is ₹34.04. The stock price of The Fertilizers & Chemicals Travancore is ₹809.30. Therefore, The Fertilizers & Chemicals Travancore's Price-to-Intrinsic-Value-Projected-FCF of today is 23.8.

The historical rank and industry rank for The Fertilizers & Chemicals Travancore's Intrinsic Value: Projected FCF or its related term are showing as below:

NSE:FACT' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 2.98   Med: 6.4   Max: 23.77
Current: 23.77

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of The Fertilizers & Chemicals Travancore was 23.77. The lowest was 2.98. And the median was 6.40.

NSE:FACT's Price-to-Projected-FCF is ranked worse than
97.3% of 185 companies
in the Agriculture industry
Industry Median: 1.05 vs NSE:FACT: 23.77

The Fertilizers & Chemicals Travancore  (NSE:FACT) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

The Fertilizers & Chemicals Travancore's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=809.30/33.958649415365
=23.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


The Fertilizers & Chemicals Travancore Intrinsic Value: Projected FCF Related Terms


The Fertilizers & Chemicals Travancore Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for The Fertilizers & Chemicals Travancore's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Fertilizers & Chemicals Travancore Intrinsic Value: Projected FCF Chart

The Fertilizers & Chemicals Travancore Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 32.65 68.94 72.66 56.03 33.72

The Fertilizers & Chemicals Travancore Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 56.03 0.00 0.00 0.00 33.72

NSE:FACT vs CTVA, CF, MOS: Intrinsic Value: Projected FCF Comparison

For the Agricultural Inputs subindustry, The Fertilizers & Chemicals Travancore's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Fertilizers & Chemicals Travancore Price-to-Projected-FCF vs Agriculture Industry

For the Agriculture industry and Basic Materials sector, The Fertilizers & Chemicals Travancore's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where The Fertilizers & Chemicals Travancore's Price-to-Projected-FCF falls into.


NSE:FACT
73GF Score
The Fertilizers & Chemicals Travancore Ltd NSE:FACT
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Fertilizers & Chemicals Travancore Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get The Fertilizers & Chemicals Travancore's Free Cash Flow(6 year avg) = ₹1,110.28.

The Fertilizers & Chemicals Travancore's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)*0.8)/Shares Outstanding (Diluted Average)
=(10.125989035996*1110.2791428571+13503.252*0.8)/649.180
=33.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ₹34.04 mean?
The Fertilizers & Chemicals Travancore (NSE:FACT) has a Intrinsic Value: Projected FCF of ₹34.04 as of Jul. 26, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on The Fertilizers & Chemicals Travancore and its competitors. This is 432% above median its historical median of 6.40. Over the past decade, The Fertilizers & Chemicals Travancore's Intrinsic Value: Projected FCF has ranged from 2.98 to 23.77. According to the industry distribution chart, The Fertilizers & Chemicals Travancore ranks #180 out of 185 companies in the Agriculture industry, placing it in the top 97.3%.
Is The Fertilizers & Chemicals Travancore's Intrinsic Value: Projected FCF too high?
The Fertilizers & Chemicals Travancore's current Intrinsic Value: Projected FCF of ₹34.04 is 432% above median its 10-year median of 6.40. Over the past 10 years, this metric has ranged from a low of 2.98 to a high of 23.77. Based on the distribution chart, The Fertilizers & Chemicals Travancore ranks #180 out of 185 companies in the Agriculture industry, which is in the bottom quartile relative to peers. Overall, The Fertilizers & Chemicals Travancore has a GF Score™ of 73/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does The Fertilizers & Chemicals Travancore's Intrinsic Value: Projected FCF compare to CTVA and CF?
According to the Agriculture industry distribution chart, The Fertilizers & Chemicals Travancore ranks #180 out of 185 companies for Intrinsic Value: Projected FCF. This places The Fertilizers & Chemicals Travancore in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.05. Historically, The Fertilizers & Chemicals Travancore's own Intrinsic Value: Projected FCF has ranged from 2.98 to 23.77 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Agriculture company?
The median Intrinsic Value: Projected FCF among Agriculture companies is 1.05, based on 185 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on The Fertilizers & Chemicals Travancore and its competitors. For the Agriculture industry, the median Intrinsic Value: Projected FCF is 1.05 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. The Fertilizers & Chemicals Travancore's current Intrinsic Value: Projected FCF is ₹34.04, which is 432% above median its own 10-year median of 6.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Fertilizers & Chemicals Travancore stock overvalued right now?
Based on GuruFocus' analysis, The Fertilizers & Chemicals Travancore (NSE:FACT) is currently considered Possible Value Trap. The stock's GF Value™ is ₹1,437.73, compared to a current price of ₹809.30 — trading 43.7% below its estimated fair value. The current Intrinsic Value: Projected FCF is ₹34.04, which is 432% above median its 10-year median of 6.40. The Fertilizers & Chemicals Travancore's overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For The Fertilizers & Chemicals Travancore (NSE:FACT), the current Intrinsic Value: Projected FCF is ₹34.04 as of Jul. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Fertilizers & Chemicals Travancore (NSE:FACT) Overvalued in 2026?

Based on GuruFocus' analysis, The Fertilizers & Chemicals Travancore stock appears to be undervalued. The current stock price of ₹809.30 is trading 43.7% below its estimated GF Value™ of ₹1,437.73. GuruFocus considers The Fertilizers & Chemicals Travancore to be Possible Value Trap.

Key valuation signals for NSE:FACT:

  • Intrinsic Value: Projected FCF: ₹34.04 (432% above median its 10-year median of 6.40)
  • GF Value™: ₹1,437.73 vs. price of ₹809.30 (43.7% below fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the NSE:FACT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Fertilizers & Chemicals Travancore Business Description

Other Exchanges 590024:India
Address Eloor, Udyogamandal, Kochi, KL, IND, 683501
The Fertilizers & Chemicals Travancore Ltd is engaged in the manufacturing and marketing of fertilizers and petrochemicals, engineering consultancy and design, and fabrication and erection of industrial equipment. The company has two segments: Fertilizer and Petrochemical. The Fertilizer segment includes Ammonium Phosphate (Factamfos), Zincated Factamfos, Ammonium Sulphate, MOP, NPK 15:15:15, and Organic Manures, while the Petrochemical segment includes Caprolactam. The majority of its revenue is generated from the fertilizers segment.
73GF Score

Get the complete analysis for NSE:FACT

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹809.30
Price
₹1,437.73
GF Value