Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-26), Civeo's Intrinsic Value: Projected FCF is $60.27. The stock price of Civeo is $25.00. Therefore, Civeo's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.
The historical rank and industry rank for Civeo's Intrinsic Value: Projected FCF or its related term are showing as below:
CVEO'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.2 Med: 0.29 Max: 0.52
Current: 0.41
During the past 12 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Civeo was 0.52. The lowest was 0.20. And the median was 0.29.
CVEO's Price-to-Projected-FCF is ranked better than 84.83% of 666
companies
in the Business Services industry
Industry Median: 0.945
vs CVEO: 0.41
Civeo Intrinsic Value: Projected FCF Historical Data
The historical data trend for Civeo's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Competitive Comparison of Civeo's Intrinsic Value: Projected FCF
For the Specialty Business Services subindustry, Civeo's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Civeo's Price-to-Projected-FCF Distribution in the Business Services Industry
For the Business Services industry and Industrials sector, Civeo's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Civeo's Price-to-Projected-FCF falls into.
Civeo Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Civeo's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
25.00
/
60.268621561366
=
0.41
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Civeo Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Civeo's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Civeo Corp provides hospitality services to the natural resources industry in Canada, Australia and the United States. The company provides a full suite of services for guests, including lodging, catering and food service, housekeeping and maintenance at accommodation facilities that the company or its customers own. The company provides services that support the day-to-day operations of these facilities, such as laundry, facility management and maintenance, water and wastewater treatment, power generation, communication systems, security and logistics. The company operates in active oil, metallurgical coal, liquefied natural gas and iron ore-producing regions. The company operates in three reportable business segments Canada, Australia and the United States.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
CVEO has been successfully added to your 