Civeo (CVEO) Beneish M-Score: -3.01 (As of Aug. 10, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CVEO Civeo Corp CVEO
62 GF Score
Price $31.93
GF Value $30.48
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Civeo Beneish M-Score?

Civeo CVEO +3.80% 62 Beneish M-Score is -3.01 as of Aug. 10, 2026. GuruFocus rates CVEO with a GF Score™ of 62/100 and a GF Value™ of $30.48 (Fairly Valued). The stock has 4 warning signs investors should review. Among 815 Travel & Leisure companies, Civeo ranks better than 77.79% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.01 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Civeo's Beneish M-Score or its related term are showing as below:

CVEO' s Beneish M-Score Range Over the Past 10 Years
Min: -3.82   Med: -3.1   Max: -0.34
Current: -3.01

During the past 13 years, the highest Beneish M-Score of Civeo was -0.34. The lowest was -3.82. And the median was -3.10.


Civeo Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Civeo's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Civeo Beneish M-Score Chart

Civeo Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.82 -3.13 -3.05 -3.82 -3.17

Civeo Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.37 -3.10 -3.17 -2.93 -3.01

CVEO vs GHG, PHSE, INTG: Beneish M-Score Comparison

For the Lodging subindustry, Civeo's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Civeo Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Civeo's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Civeo's Beneish M-Score falls into.


CVEO
62GF Score
Civeo Corp CVEO
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Civeo Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Civeo for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9701+0.528 * 0.9097+0.404 * 1.0025+0.892 * 1.0801+0.115 * 0.8476
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9409+4.679 * -0.099437-0.327 * 1.1785
=-3.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was $109.5 Mil.
Revenue was 180.017 + 172.667 + 161.62 + 170.491 = $684.8 Mil.
Gross Profit was 41.406 + 40.161 + 36.709 + 43.787 = $162.1 Mil.
Total Current Assets was $161.8 Mil.
Total Assets was $487.9 Mil.
Property, Plant and Equipment(Net PPE) was $239.6 Mil.
Depreciation, Depletion and Amortization(DDA) was $72.2 Mil.
Selling, General, & Admin. Expense(SGA) was $77.2 Mil.
Total Current Liabilities was $85.8 Mil.
Long-Term Debt & Capital Lease Obligation was $221.5 Mil.
Net Income was -2.521 + -3.808 + -6.46 + -0.455 = $-13.2 Mil.
Non Operating Income was 0.12 + -0.061 + 0.207 + 0.01 = $0.3 Mil.
Cash Flow from Operations was 11.64 + -9.744 + 19.265 + 13.83 = $35.0 Mil.
Total Receivables was $104.5 Mil.
Revenue was 162.694 + 144.044 + 150.951 + 176.338 = $634.0 Mil.
Gross Profit was 41.163 + 29.429 + 28.105 + 37.796 = $136.5 Mil.
Total Current Assets was $139.2 Mil.
Total Assets was $508.8 Mil.
Property, Plant and Equipment(Net PPE) was $279.7 Mil.
Depreciation, Depletion and Amortization(DDA) was $68.3 Mil.
Selling, General, & Admin. Expense(SGA) was $75.9 Mil.
Total Current Liabilities was $92.2 Mil.
Long-Term Debt & Capital Lease Obligation was $179.7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(109.487 / 684.795) / (104.491 / 634.027)
=0.159883 / 0.164805
=0.9701

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(136.493 / 634.027) / (162.063 / 684.795)
=0.215279 / 0.236659
=0.9097

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (161.848 + 239.584) / 487.855) / (1 - (139.209 + 279.713) / 508.839)
=0.177149 / 0.17671
=1.0025

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=684.795 / 634.027
=1.0801

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(68.289 / (68.289 + 279.713)) / (72.173 / (72.173 + 239.584))
=0.196232 / 0.231504
=0.8476

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(77.161 / 684.795) / (75.932 / 634.027)
=0.112678 / 0.119761
=0.9409

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((221.504 + 85.789) / 487.855) / ((179.738 + 92.238) / 508.839)
=0.629886 / 0.534503
=1.1785

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-13.244 - 0.276 - 34.991) / 487.855
=-0.099437

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Civeo has a M-score of -3.01 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.01 mean?
Civeo (CVEO) has a Beneish M-Score of -3.01 as of Aug. 10, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Civeo and its competitors. According to the industry distribution chart, Civeo ranks #181 out of 815 companies in the Travel & Leisure industry, placing it in the top 22.2%.
Is Civeo's Beneish M-Score too high?
Civeo's current Beneish M-Score is -3.01. Based on the distribution chart, Civeo ranks #181 out of 815 companies in the Travel & Leisure industry, which is in the top quartile — a strong position relative to peers. Overall, Civeo has a GF Score™ of 62/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Civeo's Beneish M-Score compare to GHG and PHSE?
According to the Travel & Leisure industry distribution chart, Civeo ranks #181 out of 815 companies for Beneish M-Score. This places Civeo in the top 22% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Civeo and its competitors. Civeo's current Beneish M-Score is -3.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Civeo stock overvalued right now?
Based on GuruFocus' analysis, Civeo (CVEO) is currently considered Fairly Valued. The stock's GF Value™ is $30.48, compared to a current price of $31.93 — trading 4.8% above its estimated fair value. The current Beneish M-Score is -3.01. Civeo's overall GF Score™ is 62/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Civeo (CVEO), the current Beneish M-Score is -3.01 as of Aug. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Civeo (CVEO) Overvalued in 2026?

Based on GuruFocus' analysis, Civeo stock appears to be overvalued. The current stock price of $31.93 is trading 4.8% above its estimated GF Value™ of $30.48. GuruFocus considers Civeo to be Fairly Valued.

Key valuation signals for CVEO:

  • Beneish M-Score: -3.01
  • GF Value™: $30.48 vs. price of $31.93 (4.8% above fair value)
  • GF Score™: 62/100 with 4 warning signs

No single metric tells the full story. See the CVEO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Civeo Business Description

Other Exchanges 44C1:Germany
Address 333 Clay Street, Three Allen Center, Suite 4400, Houston, TX, USA, 77002
Civeo Corp provides hospitality services to the natural resources industry in Canada, Australia. The company provides a full suite of services for guests, including lodging, catering and food service, housekeeping and maintenance at accommodation facilities that the company or its customers own. The company provides services that support the day-to-day operations of these facilities, such as laundry, facility management and maintenance, water and wastewater treatments, power generation, communication systems, security and logistics. The company operates in active oil, metallurgical coal, liquefied natural gas and iron ore-producing regions. The company operates in three reportable business segments Canada, and Australia. It derives maximum revenue from Australia.
62GF Score

Get the complete analysis for CVEO

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$31.93
Price
$30.48
GF Value