Heritage-Crystal Clean (Heritage-Crystal Clean) Margin of Safety % (DCF FCF Based) : 16.69% (As of Apr. 30, 2024)

View and export this data going back to 2008. Start your Free Trial

What is Heritage-Crystal Clean Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2024-04-30), Heritage-Crystal Clean's Predictability Rank is 2.5-Stars. Heritage-Crystal Clean's intrinsic value calculated from the Discounted FCF model is $100.00 and current share price is $45.51. Consequently,

Heritage-Crystal Clean's Margin of Safety % (DCF FCF Based) using Discounted FCF model is 16.69%.

Competitive Comparison of Heritage-Crystal Clean's Margin of Safety % (DCF FCF Based)

For the Waste Management subindustry, Heritage-Crystal Clean's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Heritage-Crystal Clean's Margin of Safety % (DCF FCF Based) Distribution in the Waste Management Industry

For the Waste Management industry and Industrials sector, Heritage-Crystal Clean's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Heritage-Crystal Clean's Margin of Safety % (DCF FCF Based) falls into.

Heritage-Crystal Clean Margin of Safety % (DCF FCF Based) Calculation

Heritage-Crystal Clean's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)	=	(Intrinsic Value: DCF (FCF Based)	-	Current Price)	/	Intrinsic Value: DCF (FCF Based)
	=	(54.63	-	45.51)	/	54.63
	=	16.69 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

Heritage-Crystal Clean Margin of Safety % (DCF FCF Based) Related Terms

Thank you for viewing the detailed overview of Heritage-Crystal Clean's Margin of Safety % (DCF FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

Heritage-Crystal Clean (Heritage-Crystal Clean) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Industrials » Waste Management » Heritage-Crystal Clean Inc (NAS:HCCI) » Definitions » Margin of Safety % (DCF FCF Based)

Comparable Companies

Traded in Other Exchanges

N/A

Address

2000 Center Drive, Suite East C300, Hoffman Estates, IL, USA, 60123

Website

https://www.crystal-clean.com

Heritage-Crystal Clean In provides full-service parts cleaning, hazardous and non-hazardous bulk and containerized waste management, used oil collection, re-refining and lubricating base oil product sales, wastewater vacuum services, antifreeze collection, recycling and product sales, industrial and field services, and emergency and spill response services. It operates in two segments, Environmental Services, and Oil Business. The Environmental Services segment offers parts cleaning, containerized waste management, vacuum truck, and antifreeze recycling services, and the Oil Business segment collects used oil and sells recycled fuel oil, as well as engages in the re-refining of used oil into lubricant base oil and by-products.

Executives

Thompson Mary Patricia B	director	651 S. STRATFORD DRIVE, SUITE 100, MERIDIAN ID 83642
Willmschen Robert W Jr	director	C/O HERITAGE-CRYSTAL CLEAN, INC., 2175 POINT BOULEVARD, SUITE 375, ELGIN IL 60123
Fehsenfeld Fred M Jr	director	2780 WATERFRONT PARKWAY E. DRIVE,, SUITE 200, INDIANAPOLIS IN 46214
Carmine Falcone	director	C/O HERITAGE-CRYSTAL CLEAN, INC., 2175 POINT BOULEVARD, SUITE 375, ELGIN IL 60123
Brian Recatto	director	117 THIBODEAUX DRIVE, LAFAYETTE LA 70503
Anthony R Chase	director	10307 PACIFIC CENTER COURT, SAN DIEGO CA 92121
Ellie Bruce	officer: VP Sales & Oil	C/O HERITAGE-CRYSTAL CLEAN, INC., 2175 POINT BOULEVARD, SUITE 375, ELGIN IL 60123
Mark Devita	officer: Chief Financial Officer	C/O HERITAGE-CRYSTAL CLEAN, INC., 2175 POINT BOULEVARD. SIOTE 375, ELGIN IL 60123
John Lucks	officer: Senior VP Sales & Marketing	C/O HERITAGE-CRYSTAL CLEAN, INC., 2175 POINT BOULEVARD, SUITE 375, ELGIN IL 60123
Schumacher Paul James Jr.	director	10521 HUSSEY LANE, CARMEL IN 46032
Tom Hillstrom	officer: VP of Operations	C/O HERITAGE-CRYSTAL CLEAN, INC., 2175 POINT BOULEVARD, SUITE 375, ELGIN IL 60123
Gregory Ray	officer: COO	C/O HERITAGE-CRYSTAL CLEAN, INC., 2175 POINT BOULEVARD, SUITE 375, ELGIN IL 60123
Joseph Chalhoub	director, officer: President and CEO	C/O HERITAGE-CRYSTAL CLEAN, INC., 2175 POINT BOULEVARD, SUITE 375, ELGIN IL 60123
Charles E Schalliol	director	300 NORTH MERIDIAN STREET, SUITE 950, INDIANAPOLIS IN 46204
Group Heritage	10 percent owner	5400 WEST 86TH STREET, P. O. BOX 68123, INDIANAPOLIS IN 46268