Iliad (XPAR:ILD) Margin of Safety % (DCF FCF Based) : -284.78% (As of Jun. 01, 2024)

View and export this data going back to 2004. Start your Free Trial

What is Iliad Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2024-06-01), Iliad's Predictability Rank is 3-Stars. Iliad's intrinsic value calculated from the Discounted FCF model is €175.71 and current share price is €182.00. Consequently,

Iliad's Margin of Safety % (DCF FCF Based) using Discounted FCF model is -284.78%.

Competitive Comparison of Iliad's Margin of Safety % (DCF FCF Based)

For the Telecom Services subindustry, Iliad's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Iliad's Margin of Safety % (DCF FCF Based) Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Iliad's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Iliad's Margin of Safety % (DCF FCF Based) falls into.

Iliad Margin of Safety % (DCF FCF Based) Calculation

Iliad's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)	=	(Intrinsic Value: DCF (FCF Based)	-	Current Price)	/	Intrinsic Value: DCF (FCF Based)
	=	(47.30	-	182.00)	/	47.30
	=	-284.78 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

Iliad Margin of Safety % (DCF FCF Based) Related Terms

Thank you for viewing the detailed overview of Iliad's Margin of Safety % (DCF FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

Iliad (XPAR:ILD) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Iliad SA (XPAR:ILD) » Definitions » Margin of Safety % (DCF FCF Based)

Comparable Companies

Traded in Other Exchanges

N/A

Address

16 rue de la Ville l Eveque, Paris, FRA, 75008

Website

http://www.iliad.fr

Iliad was founded in the 1990s as a broadband Internet provider. After several years operating just in the fixed business, it entered France's mobile market in 2012 after regulators determined France needed a fourth mobile network operator, or MNO. Regulators favored the entrance of Iliad in the French market, as the company was allowed to acquire spectrum at a reduced price and could rely on Orange 3G Network for many years. After disrupting the French mobile market, Iliad has expanded to Italy, where it entered in 2018, and to Poland through the acquisition of MNO Play in November 2020.

Iliad (XPAR:ILD) Headlines

No Headlines