GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Abtech Holdings Inc (OTCPK:ABHD) » Definitions » Beneish M-Score

Abtech Holdings (Abtech Holdings) Beneish M-Score : 0.00 (As of May. 26, 2024)


View and export this data going back to 2007. Start your Free Trial

What is Abtech Holdings Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Abtech Holdings's Beneish M-Score or its related term are showing as below:

During the past 10 years, the highest Beneish M-Score of Abtech Holdings was 0.00. The lowest was 0.00. And the median was 0.00.


Abtech Holdings Beneish M-Score Historical Data

The historical data trend for Abtech Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Abtech Holdings Beneish M-Score Chart

Abtech Holdings Annual Data
Trend May08 May09 May10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.33 -5.31 -9.35 -2.85 -5.18

Abtech Holdings Quarterly Data
Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.06 -5.18 -2.32 -7.08 -9.73

Competitive Comparison of Abtech Holdings's Beneish M-Score

For the Pollution & Treatment Controls subindustry, Abtech Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Abtech Holdings's Beneish M-Score Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Abtech Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Abtech Holdings's Beneish M-Score falls into.



Abtech Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Abtech Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.4211+0.528 * 2.7851+0.404 * 1.1539+0.892 * 0.7504+0.115 * 0.7611
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.5051+4.679 * -1.532374-0.327 * 1.6528
=-9.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep18) TTM:Last Year (Sep17) TTM:
Total Receivables was $0.08 Mil.
Revenue was 0.129 + 0.149 + 0.148 + 0.067 = $0.49 Mil.
Gross Profit was 0.018 + 0.022 + 0.055 + -0.043 = $0.05 Mil.
Total Current Assets was $0.52 Mil.
Total Assets was $0.70 Mil.
Property, Plant and Equipment(Net PPE) was $0.16 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.02 Mil.
Selling, General, & Admin. Expense(SGA) was $2.91 Mil.
Total Current Liabilities was $14.73 Mil.
Long-Term Debt & Capital Lease Obligation was $0.08 Mil.
Net Income was -1.013 + -0.976 + -1.1 + -1.081 = $-4.17 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0.00 Mil.
Cash Flow from Operations was -0.879 + -0.717 + -0.773 + -0.736 = $-3.11 Mil.
Total Receivables was $0.25 Mil.
Revenue was 0.312 + 0.088 + 0.107 + 0.15 = $0.66 Mil.
Gross Profit was 0.154 + -0.001 + -0.003 + 0.043 = $0.19 Mil.
Total Current Assets was $0.65 Mil.
Total Assets was $0.80 Mil.
Property, Plant and Equipment(Net PPE) was $0.13 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.01 Mil.
Selling, General, & Admin. Expense(SGA) was $2.57 Mil.
Total Current Liabilities was $10.31 Mil.
Long-Term Debt & Capital Lease Obligation was $0.04 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.079 / 0.493) / (0.25 / 0.657)
=0.160243 / 0.380518
=0.4211

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0.193 / 0.657) / (0.052 / 0.493)
=0.29376 / 0.105477
=2.7851

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0.523 + 0.155) / 0.695) / (1 - (0.651 + 0.134) / 0.802)
=0.02446 / 0.021197
=1.1539

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0.493 / 0.657
=0.7504

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.014 / (0.014 + 0.134)) / (0.022 / (0.022 + 0.155))
=0.094595 / 0.124294
=0.7611

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2.906 / 0.493) / (2.573 / 0.657)
=5.894523 / 3.916286
=1.5051

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.083 + 14.733) / 0.695) / ((0.037 + 10.307) / 0.802)
=21.317986 / 12.897756
=1.6528

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-4.17 - 0 - -3.105) / 0.695
=-1.532374

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Abtech Holdings has a M-score of -9.73 suggests that the company is unlikely to be a manipulator.


Abtech Holdings Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Abtech Holdings's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Abtech Holdings (Abtech Holdings) Business Description

Traded in Other Exchanges
N/A
Address
4110 North Scottsdale Road, Suite 235, Scottsdale, AZ, USA, 85251
Abtech Holdings Inc is a full-service environmental technology and engineering firm. The company operates in one business segment which is the Filtration and Treatment of Polluted Water. Abtech sells products and systems for the treatment of stormwater, industrial process water and produced water in oil and gas extraction operations. It also provides water management solutions for upstream, midstream and downstream industries in oil and gas. Its product portfolio comprises Smart Sponge, Ultra-Urban Filter, Smart Vault, Line Skimmer, Bilge Skimmer and Smart Drum.
Executives
William C Mccartney director WATTS INDUSTRIES INC, ROUTE 815 CHESTNUT ST, NORTH ANDOVER MA 01845
Steven W Kohlhagen director AMETEK, INC., 1100 CASSATT ROAD, BERWYN PA 19312

Abtech Holdings (Abtech Holdings) Headlines

From GuruFocus

Abtech Holdings, Inc. Announces Reverse Stock Split

By PRNewswire PRNewswire 11-05-2018