GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Al Yah Satellite Communications Co PJSC (ADX:YAHSAT) » Definitions » Beneish M-Score

Al Yahtellite Communications Co PJSC (ADX:YAHSAT) Beneish M-Score : -3.21 (As of Apr. 27, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Al Yahtellite Communications Co PJSC Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.21 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Al Yahtellite Communications Co PJSC's Beneish M-Score or its related term are showing as below:

ADX:YAHSAT' s Beneish M-Score Range Over the Past 10 Years
Min: -3.21   Med: -3.1   Max: -2.92
Current: -3.21

During the past 6 years, the highest Beneish M-Score of Al Yahtellite Communications Co PJSC was -2.92. The lowest was -3.21. And the median was -3.10.


Al Yahtellite Communications Co PJSC Beneish M-Score Historical Data

The historical data trend for Al Yahtellite Communications Co PJSC's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Al Yahtellite Communications Co PJSC Beneish M-Score Chart

Al Yahtellite Communications Co PJSC Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial - -3.00 -2.92 -3.19 -3.21

Al Yahtellite Communications Co PJSC Quarterly Data
Dec18 Dec19 Mar20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.19 - - - -3.21

Competitive Comparison of Al Yahtellite Communications Co PJSC's Beneish M-Score

For the Telecom Services subindustry, Al Yahtellite Communications Co PJSC's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Al Yahtellite Communications Co PJSC's Beneish M-Score Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Al Yahtellite Communications Co PJSC's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Al Yahtellite Communications Co PJSC's Beneish M-Score falls into.



Al Yahtellite Communications Co PJSC Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Al Yahtellite Communications Co PJSC for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7853+0.528 * 1.0141+0.404 * 0.772+0.892 * 1.0559+0.115 * 0.9262
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.041+4.679 * -0.111302-0.327 * 0.8779
=-3.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was د.إ512 Mil.
Revenue was د.إ1,678 Mil.
Gross Profit was د.إ1,470 Mil.
Total Current Assets was د.إ2,779 Mil.
Total Assets was د.إ7,303 Mil.
Property, Plant and Equipment(Net PPE) was د.إ4,142 Mil.
Depreciation, Depletion and Amortization(DDA) was د.إ568 Mil.
Selling, General, & Admin. Expense(SGA) was د.إ54 Mil.
Total Current Liabilities was د.إ906 Mil.
Long-Term Debt & Capital Lease Obligation was د.إ1,388 Mil.
Net Income was د.إ405 Mil.
Gross Profit was د.إ0 Mil.
Cash Flow from Operations was د.إ1,218 Mil.
Total Receivables was د.إ618 Mil.
Revenue was د.إ1,589 Mil.
Gross Profit was د.إ1,411 Mil.
Total Current Assets was د.إ2,709 Mil.
Total Assets was د.إ7,436 Mil.
Property, Plant and Equipment(Net PPE) was د.إ4,224 Mil.
Depreciation, Depletion and Amortization(DDA) was د.إ531 Mil.
Selling, General, & Admin. Expense(SGA) was د.إ49 Mil.
Total Current Liabilities was د.إ1,165 Mil.
Long-Term Debt & Capital Lease Obligation was د.إ1,496 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(512.447 / 1677.555) / (617.999 / 1588.678)
=0.305473 / 0.389002
=0.7853

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1411.292 / 1588.678) / (1469.548 / 1677.555)
=0.888344 / 0.876006
=1.0141

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2779.486 + 4142.479) / 7303.27) / (1 - (2709.039 + 4224.12) / 7436.064)
=0.05221 / 0.067631
=0.772

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1677.555 / 1588.678
=1.0559

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(530.628 / (530.628 + 4224.12)) / (567.508 / (567.508 + 4142.479))
=0.1116 / 0.12049
=0.9262

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(53.613 / 1677.555) / (48.773 / 1588.678)
=0.031959 / 0.0307
=1.041

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1388.196 + 906.19) / 7303.27) / ((1495.794 + 1165.273) / 7436.064)
=0.314159 / 0.35786
=0.8779

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(405.371 - 0 - 1218.236) / 7303.27
=-0.111302

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Al Yahtellite Communications Co PJSC has a M-score of -3.21 suggests that the company is unlikely to be a manipulator.


Al Yahtellite Communications Co PJSC Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Al Yahtellite Communications Co PJSC's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Al Yahtellite Communications Co PJSC (ADX:YAHSAT) Business Description

Traded in Other Exchanges
N/A
Address
Abu Dhabi, Al Falah City, ARE
Al Yah Satellite Communications Co PJSC is a fixed and mobile satellite services operator offering integrated satellite communications solutions to over 150 countries across Europe, the Middle East, Africa, South America, Asia, and Australasia. It provides multipurpose satellite solutions to both government and commercial for broadband, broadcast, defense, and communications. The segments include the Infrastructure segment, Managed Solutions segment, Mobility Solutions segment, Data Solutions (BCS) segment, and Others. The majority is from the Infrastructure segment, which provides long-term satellite capacity leases, and satellite operation services. Geographically, it generates the majority of its revenue from the United Arab Emirates.

Al Yahtellite Communications Co PJSC (ADX:YAHSAT) Headlines

No Headlines