GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Leyden SA (BUE:LEID) » Definitions » Beneish M-Score

Leyden (BUE:LEID) Beneish M-Score : 0.00 (As of May. 17, 2024)


View and export this data going back to . Start your Free Trial

What is Leyden Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Leyden's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Leyden was 0.00. The lowest was 0.00. And the median was 0.00.


Leyden Beneish M-Score Historical Data

The historical data trend for Leyden's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Leyden Beneish M-Score Chart

Leyden Annual Data
Trend Jun12 Jun13 Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.00 - - - -1.56

Leyden Quarterly Data
Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -1.56 - - -

Competitive Comparison of Leyden's Beneish M-Score

For the Electrical Equipment & Parts subindustry, Leyden's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Leyden's Beneish M-Score Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Leyden's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Leyden's Beneish M-Score falls into.



Leyden Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Leyden for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar22) TTM:Last Year (Mar21) TTM:
Total Receivables was ARS93.0 Mil.
Revenue was 152.555 + 202.591 + 183.823 + 15.32 = ARS554.3 Mil.
Gross Profit was 19.729 + 86.087 + 78.112 + -13.688 = ARS170.2 Mil.
Total Current Assets was ARS457.6 Mil.
Total Assets was ARS792.1 Mil.
Property, Plant and Equipment(Net PPE) was ARS334.5 Mil.
Depreciation, Depletion and Amortization(DDA) was ARS6.6 Mil.
Selling, General, & Admin. Expense(SGA) was ARS37.2 Mil.
Total Current Liabilities was ARS219.3 Mil.
Long-Term Debt & Capital Lease Obligation was ARS19.0 Mil.
Net Income was -8.907 + 43.439 + 39.411 + -16.902 = ARS57.0 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ARS0.0 Mil.
Cash Flow from Operations was -31.585 + 109.455 + 7.026 + -74.646 = ARS10.3 Mil.
Total Receivables was ARS42.3 Mil.
Revenue was 90.008 + 130.864 + 118.742 + 129.49 = ARS469.1 Mil.
Gross Profit was 8.032 + 50.921 + 46.205 + 37.298 = ARS142.5 Mil.
Total Current Assets was ARS345.0 Mil.
Total Assets was ARS546.3 Mil.
Property, Plant and Equipment(Net PPE) was ARS201.3 Mil.
Depreciation, Depletion and Amortization(DDA) was ARS11.8 Mil.
Selling, General, & Admin. Expense(SGA) was ARS24.3 Mil.
Total Current Liabilities was ARS147.5 Mil.
Long-Term Debt & Capital Lease Obligation was ARS27.1 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(93.038 / 554.289) / (42.268 / 469.104)
=0.167851 / 0.090104
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(142.456 / 469.104) / (170.24 / 554.289)
=0.303677 / 0.307132
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (457.602 + 334.527) / 792.129) / (1 - (344.975 + 201.281) / 546.256)
=0 / -0
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=554.289 / 469.104
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(11.753 / (11.753 + 201.281)) / (6.64 / (6.64 + 334.527))
=0.05517 / 0.019463
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(37.232 / 554.289) / (24.306 / 469.104)
=0.067171 / 0.051814
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((18.992 + 219.301) / 792.129) / ((27.066 + 147.487) / 546.256)
=0.300826 / 0.319544
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(57.041 - 0 - 10.25) / 792.129
=0.05907

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.


Leyden (BUE:LEID) Business Description

Traded in Other Exchanges
N/A
Address
Anchoris 273, Buenos Aires, ARG
Leyden SA is engaged in the manufacturing and distribution of electric capacitors. The company provides reactive compensation and harmonic filtering in low, medium and high voltage systems. In addition, its other product offering includes medium voltage power capacitors.

Leyden (BUE:LEID) Headlines

No Headlines