GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Al Firdous Holdings Ltd (DFM:ALFIRDOUS) » Definitions » Beneish M-Score

Al Firdous Holdings (DFM:ALFIRDOUS) Beneish M-Score : 0.00 (As of Jun. 15, 2024)


View and export this data going back to 2007. Start your Free Trial

What is Al Firdous Holdings Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Al Firdous Holdings's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Al Firdous Holdings was -3.08. The lowest was -3.08. And the median was -3.08.


Al Firdous Holdings Beneish M-Score Historical Data

The historical data trend for Al Firdous Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Al Firdous Holdings Beneish M-Score Chart

Al Firdous Holdings Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Al Firdous Holdings Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Al Firdous Holdings's Beneish M-Score

For the Restaurants subindustry, Al Firdous Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Al Firdous Holdings's Beneish M-Score Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Al Firdous Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Al Firdous Holdings's Beneish M-Score falls into.



Al Firdous Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Al Firdous Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Total Receivables was د.إ622.69 Mil.
Revenue was 0 + 0 + 0 + 0 = د.إ0.00 Mil.
Gross Profit was 0 + -0.011 + -0.011 + -0.011 = د.إ-0.03 Mil.
Total Current Assets was د.إ622.83 Mil.
Total Assets was د.إ622.83 Mil.
Property, Plant and Equipment(Net PPE) was د.إ0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was د.إ0.00 Mil.
Selling, General, & Admin. Expense(SGA) was د.إ0.23 Mil.
Total Current Liabilities was د.إ12.46 Mil.
Long-Term Debt & Capital Lease Obligation was د.إ0.00 Mil.
Net Income was -0.098 + -0.112 + -0.129 + -0.187 = د.إ-0.53 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = د.إ0.00 Mil.
Cash Flow from Operations was 0 + 0 + 0 + 0 = د.إ0.00 Mil.
Total Receivables was د.إ622.69 Mil.
Revenue was 0 + 0 + 0 + 0 = د.إ0.00 Mil.
Gross Profit was 0.035 + -0.014 + -0.006 + -0.014 = د.إ0.00 Mil.
Total Current Assets was د.إ622.84 Mil.
Total Assets was د.إ622.84 Mil.
Property, Plant and Equipment(Net PPE) was د.إ0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was د.إ0.44 Mil.
Selling, General, & Admin. Expense(SGA) was د.إ0.21 Mil.
Total Current Liabilities was د.إ12.48 Mil.
Long-Term Debt & Capital Lease Obligation was د.إ0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(622.686 / 0) / (622.686 / 0)
= /
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0.001 / 0) / (-0.033 / 0)
= /
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (622.827 + 0) / 622.827) / (1 - (622.839 + 0) / 622.839)
=0 / 0
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0 / 0
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.436 / (0.436 + 0)) / (0 / (0 + 0))
=1 /
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.232 / 0) / (0.206 / 0)
= /
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 12.46) / 622.827) / ((0 + 12.475) / 622.839)
=0.020006 / 0.020029
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-0.526 - 0 - 0) / 622.827
=-0.000845

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.


Al Firdous Holdings Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Al Firdous Holdings's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Al Firdous Holdings (DFM:ALFIRDOUS) Business Description

Traded in Other Exchanges
N/A
Address
Boulevard Plaza 2, Boulevard Shk Mohamed Bin Rashid, 14th Floor, office 1402 and 1403, P.O. Box 35000, Opposite to Burj Khalifa, Dubai, ARE
Al Firdous Holdings Ltd, through its subsidiary, is engaged in managing and operating hotels and restaurants in the Emirate of Dubai. The company also organizes Hajj, Umrah trips and documents clearing services.

Al Firdous Holdings (DFM:ALFIRDOUS) Headlines

No Headlines