ForU Holdings (ForU Holdings) Beneish M-Score : 0.00 (As of May. 15, 2024)

View and export this data going back to 2009. Start your Free Trial

What is ForU Holdings Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for ForU Holdings's Beneish M-Score or its related term are showing as below:

During the past 4 years, the highest Beneish M-Score of ForU Holdings was 0.00. The lowest was 0.00. And the median was 0.00.

ForU Holdings Beneish M-Score Historical Data

The historical data trend for ForU Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

ForU Holdings Beneish M-Score Chart

ForU Holdings Annual Data

Trend

Dec07

Dec08

Dec09

Dec10

Beneish M-Score

ForU Holdings Quarterly Data
	Sep07	Dec07	Mar08	Jun08	Sep08	Dec08	Mar09	Jun09	Sep09	Dec09	Mar10	Jun10	Sep10	Dec10	Mar11	Jun11	Sep11
Beneish M-Score	Get a 7-Day Free Trial												-	-	-	-	-

Competitive Comparison of ForU Holdings's Beneish M-Score

For the Biotechnology subindustry, ForU Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

ForU Holdings's Beneish M-Score Distribution in the Biotechnology Industry

For the Biotechnology industry and Healthcare sector, ForU Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where ForU Holdings's Beneish M-Score falls into.

ForU Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of ForU Holdings for today is based on a combination of the following eight different indices:

-4.84

0.92 * DSRI

0.528 * GMI

0.404 * AQI

0.892 * SGI

0.115 * DEPI

-4.84

0.92 *

0.528 *

0.404 *

0.892 *

0.115 *

0.172 * SGAI

4.679 * TATA

0.327 * LVGI

0.172 *

4.679 *

0.327 *

This Year (Sep11) TTM:

Last Year (Sep10) TTM:

Total Receivables was $0.01 Mil.
Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = $0.00 Mil.
Total Current Assets was $0.01 Mil.
Total Assets was $4.61 Mil.
Property, Plant and Equipment(Net PPE) was $0.02 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.01 Mil.
Selling, General, & Admin. Expense(SGA) was $0.00 Mil.
Total Current Liabilities was $5.08 Mil.
Long-Term Debt & Capital Lease Obligation was $1.54 Mil.
Net Income was -0.287 + -0.845 + -0.966 + -12.026 = $-14.12 Mil.
Non Operating Income was 0.691 + 0 + 0 + -11.127 = $-10.44 Mil.
Cash Flow from Operations was -0.458 + -0.421 + -0.214 + 0.028 = $-1.07 Mil.

Total Receivables was $0.00 Mil.
Revenue was 0 + 0 + 0 + -0.15 = $-0.15 Mil.
Gross Profit was 0 + 0 + 0 + -0.087 = $-0.09 Mil.
Total Current Assets was $1.01 Mil.
Total Assets was $3.03 Mil.
Property, Plant and Equipment(Net PPE) was $0.08 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.02 Mil.
Selling, General, & Admin. Expense(SGA) was $0.00 Mil.
Total Current Liabilities was $3.27 Mil.
Long-Term Debt & Capital Lease Obligation was $1.31 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI	=	(Receivables_t / Revenue_t)	/	(Receivables_t-1 / Revenue_t-1)
	=	(0.01 / 0)	/	(0.002 / -0.15)
	=		/
	=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI	=	GrossMargin_t-1	/	GrossMargin_t
	=	(GrossProfit_t-1 / Revenue_t-1)	/	(GrossProfit_t / Revenue_t)
	=	(-0.087 / -0.15)	/	(0 / 0)
	=		/
	=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI	=	(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t)	/	(1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
	=	(1 - (0.014 + 0.015) / 4.605)	/	(1 - (1.006 + 0.082) / 3.027)
	=	0.993702	/	0.640568
	=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI	=	Sales_t	/	Sales_t-1
	=	Revenue_t	/	Revenue_t-1
	=	0	/	-0.15
	=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI	=	(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1))	/	(Depreciation_t / (Depreciaton_t + PPE_t))
	=	(0.018 / (0.018 + 0.082))	/	(0.012 / (0.012 + 0.015))
	=	0.18	/	0.444444
	=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI	=	(SGA_t / Sales_t)	/	(SGA_t-1 /Sales_t-1)
	=	(0 / 0)	/	(0 / -0.15)
	=		/
	=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI	=	((LTD_t + CurrentLiabilities_t) / TotalAssets_t)	/	((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
	=	((1.541 + 5.079) / 4.605)	/	((1.312 + 3.27) / 3.027)
	=	1.437568	/	1.51371
	=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA	=	(IncomefromContinuingOperations_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(NetIncome_t - NonOperatingIncome_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(-14.124 - -10.436	-	-1.065)	/	4.605
	=	-0.569598

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

ForU Holdings Beneish M-Score Related Terms

Thank you for viewing the detailed overview of ForU Holdings's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.

ForU Holdings (ForU Holdings) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Healthcare » Biotechnology » ForU Holdings Inc (OTCPK:FORU) » Definitions » Beneish M-Score

Comparable Companies

Traded in Other Exchanges

N/A

Address

117 S. Cook Street, Suite 184, Barrington, IL, USA, 60010

Website

ForU Holdings Inc is operating in the health and wellness space. The Company offers solutions for better physical, nutritional and emotional health worldwide.

Executives

Tad M Ballantyne

director, officer: CEO

5118 HUNT CLUB ROAD, RACINE WI 53402

ForU Holdings (ForU Holdings) Headlines

No Headlines