GKTRF (Gek Terna) Beneish M-Score: -2.74 (As of Jun. 25, 2026)


GKTRF Gek Terna SA GKTRF
61 GF Score
Price $26.50
GF Value $10.35
! 13 Warning Signs
View Full Analysis

What is Gek Terna Beneish M-Score?

Gek Terna GKTRF 61 Beneish M-Score is -2.74 as of Jun. 25, 2026. GuruFocus rates GKTRF with a GF Score™ of 61/100 and a GF Value™ of $10.35. The stock has 13 warning signs investors should review. Among 1,704 Construction companies, Gek Terna ranks better than 69.19% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.74 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Gek Terna's Beneish M-Score or its related term are showing as below:

GKTRF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.05   Med: -2.48   Max: -0.51
Current: -2.74

During the past 13 years, the highest Beneish M-Score of Gek Terna was -0.51. The lowest was -3.05. And the median was -2.48.


Gek Terna Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Gek Terna's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gek Terna Beneish M-Score Chart

Gek Terna Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.64 -0.51 -1.76 -1.71 -2.74

Gek Terna Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.76 0.00 -1.71 0.00 -2.74

GKTRF vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Gek Terna's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gek Terna Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Gek Terna's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Gek Terna's Beneish M-Score falls into.


GKTRF
61GF Score
Gek Terna SA GKTRF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gek Terna Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Gek Terna for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8072+0.528 * 0.9213+0.404 * 1.0682+0.892 * 1.3266+0.115 * 0.7989
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0336+4.679 * -0.042054-0.327 * 1.025
=-2.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $1,560 Mil.
Revenue was $4,514 Mil.
Gross Profit was $508 Mil.
Total Current Assets was $4,162 Mil.
Total Assets was $11,628 Mil.
Property, Plant and Equipment(Net PPE) was $400 Mil.
Depreciation, Depletion and Amortization(DDA) was $272 Mil.
Selling, General, & Admin. Expense(SGA) was $73 Mil.
Total Current Liabilities was $2,149 Mil.
Long-Term Debt & Capital Lease Obligation was $6,641 Mil.
Net Income was $163 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $652 Mil.
Total Receivables was $1,457 Mil.
Revenue was $3,403 Mil.
Gross Profit was $353 Mil.
Total Current Assets was $3,520 Mil.
Total Assets was $8,787 Mil.
Property, Plant and Equipment(Net PPE) was $269 Mil.
Depreciation, Depletion and Amortization(DDA) was $128 Mil.
Selling, General, & Admin. Expense(SGA) was $54 Mil.
Total Current Liabilities was $1,810 Mil.
Long-Term Debt & Capital Lease Obligation was $4,671 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1560.194 / 4514.482) / (1457.004 / 3402.996)
=0.345598 / 0.428153
=0.8072

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(353.039 / 3402.996) / (508.382 / 4514.482)
=0.103744 / 0.112611
=0.9213

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4162.481 + 400.041) / 11627.752) / (1 - (3519.642 + 268.843) / 8786.81)
=0.607618 / 0.568844
=1.0682

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4514.482 / 3402.996
=1.3266

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(128.318 / (128.318 + 268.843)) / (271.611 / (271.611 + 400.041))
=0.323088 / 0.404392
=0.7989

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(73.416 / 4514.482) / (53.542 / 3402.996)
=0.016262 / 0.015734
=1.0336

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((6641.418 + 2149.225) / 11627.752) / ((4671.276 + 1809.76) / 8786.81)
=0.756005 / 0.737587
=1.025

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(162.77 - 0 - 651.769) / 11627.752
=-0.042054

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Gek Terna has a M-score of -2.61 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.74 mean?
Gek Terna (GKTRF) has a Beneish M-Score of -2.74 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Gek Terna and its competitors. According to the industry distribution chart, Gek Terna ranks #525 out of 1704 companies in the Construction industry, placing it in the top 30.8%.
Is Gek Terna's Beneish M-Score too high?
Gek Terna's current Beneish M-Score is -2.74. Based on the distribution chart, Gek Terna ranks #525 out of 1704 companies in the Construction industry, which is above the industry midpoint. Overall, Gek Terna has a GF Score™ of 61/100, reflecting its overall financial health beyond just this single metric.
How does Gek Terna's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Gek Terna ranks #525 out of 1704 companies for Beneish M-Score. This puts Gek Terna in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Gek Terna and its competitors. Gek Terna's current Beneish M-Score is -2.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gek Terna stock overvalued right now?
Gek Terna (GKTRF) has a current Beneish M-Score of -2.74. The stock's GF Value™ is $10.35, compared to a current price of $26.50 — trading 156% above its estimated fair value. The current Beneish M-Score is -2.74. Gek Terna's overall GF Score™ is 61/100 with 13 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Gek Terna (GKTRF), the current Beneish M-Score is -2.74 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gek Terna (GKTRF) Overvalued in 2026?

Based on GuruFocus' analysis, Gek Terna stock appears to be overvalued. The current stock price of $26.50 is trading 156% above its estimated GF Value™ of $10.35.

Key valuation signals for GKTRF:

  • Beneish M-Score: -2.74
  • GF Value™: $10.35 vs. price of $26.50 (156% above fair value)
  • GF Score™: 61/100 with 13 warning signs

No single metric tells the full story. See the GKTRF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gek Terna Business Description

Address 85, Mesogeion Avenue, Athens, GRC, 115 26
Gek Terna SA is engaged in the management of self-financed or co-financed projects, the construction of any kind of projects, its participation in companies having similar activities, as well as the development and management of investment property.
61GF Score

Get the complete analysis for GKTRF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$26.50
Price
$10.35
GF Value